Quarterly report · Q1
6597.TEDINET S100PLLH
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥945m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥874m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥54m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥36m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥66m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥630m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥32m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥49m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥433m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.61 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.92 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.82 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.07 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.67 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,351,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,302,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,256,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥409m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥409m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥18m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥535m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥535m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥36m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥945m |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥945m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | −¥54m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥363m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥363m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥511m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥511m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥20m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥874m |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥874m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4232900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 42329 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4302000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 42329 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 65700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 65700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0153 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 65700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 65700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0153 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1300298000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1020049000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 2090000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 924000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1648284000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 667276000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 120600000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 135776000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 25222000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 48645000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 109030000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 266179000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 825716000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 944188000 | JPY |
| Goods in transit ca | Prior1YearInstant_NonConsolidatedMember | 22874000 | JPY |
| Goods in transit ca | CurrentQuarterInstant_NonConsolidatedMember | 621020000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 41369000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 24576000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 84975000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 77703000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 34492000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45170000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4214955000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3851510000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 40217000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 39195000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 37145000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 63199000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2234000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2032000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 19765000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 18414000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 14698000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 14698000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 114060000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 137539000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 25868000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |