Half-year report · HY
6594.TEDINET S100X4KI
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.30T | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.61T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.29T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥21.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥120.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥30.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥233.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥99.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥31.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥164.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥75.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥20.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥73.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥3.49T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.32T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.18T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.71T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.57T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.78T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.74T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.63T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.66T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.76T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.72T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.60T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥344.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥246.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥215.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥217.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥112.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥284.4bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥97.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥67.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥147.3bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥69.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥40.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥80.2bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥27.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥142.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥65.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 50.4% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.8% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥8.2bn |
| Appliance Commercial And Industrial Motor Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥15.6bn |
| Automotive Motor And Electronic Control Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥71.7bn |
| Group Company Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥41.5bn |
| Motion And Energy Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Nidec Machinery And Automationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Small Precision Motor And Solutions Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥29.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥9.5bn |
| Appliance Commercial And Industrial Motor Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Automotive Motor And Electronic Control Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36m |
| Group Company Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46.0bn |
| Motion And Energy Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥37.7bn |
| Nidec Machinery And Automationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Small Precision Motor And Solutions Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥130.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 622
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current assets ca IFRS | Prior1YearInstant | 90278000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 106743000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1618585000000 | JPY |
| Current assets IFRS | InterimInstant | 1776825000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 931059000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 937343000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 405776000000 | JPY |
| Goodwill IFRS | InterimInstant | 418240000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 281479000000 | JPY |
| Intangible assets IFRS | InterimInstant | 273361000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1044000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 2193000000 | JPY |
| Other investments IFRS | Prior1YearInstant | 36338000000 | JPY |
| Other investments IFRS | InterimInstant | 40530000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 5973000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 8886000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 16530000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 15589000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 18469000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 16696000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1696668000000 | JPY |
| Non current assets IFRS | InterimInstant | 1712838000000 | JPY |
| Assets IFRS | Prior1YearInstant | 3315253000000 | JPY |
| Assets IFRS | InterimInstant | 3489663000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 93710000000 | JPY |
| Borrowings cl IFRS | InterimInstant | 104058000000 | JPY |
| Long term debt due within one year cl IFRS | Prior1YearInstant | 163849000000 | JPY |
| Long term debt due within one year cl IFRS | InterimInstant | 151813000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 576546000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 641131000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 4780000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 3348000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 30402000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 25351000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 48701000000 | JPY |
| Provisions cl IFRS | InterimInstant | 50679000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 138763000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 128951000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1056751000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 1105331000000 | JPY |
| Long term debt ncl IFRS | Prior1YearInstant | 378487000000 | JPY |
| Long term debt ncl IFRS | InterimInstant | 456161000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 3718000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 4661000000 | JPY |
| Income taxes payable ncl IFRS | Prior1YearInstant | 254000000 | JPY |
| Income taxes payable ncl IFRS | InterimInstant | - | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 32505000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 33618000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1766000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 33194000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |