Half-year report · Q2
6592.TEDINET S100U85M
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥178.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥81.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥9.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥19.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥27.0bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.6bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥10.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥367.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥336.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥333.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.3bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥334.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥305.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥305.2bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥126.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥116.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥122.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥112.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥105.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.02 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.52 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.29 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.49 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.27 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥102.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥102.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥2.1bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥91.3bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥44.3bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥47.0bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥7.0bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥22.9bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥22.9bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥60m |
| jpcrp040300-q2r_E01944-000Europereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥981m |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥62.3bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥9.4bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥52.8bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥5.5bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥21.1bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥18.6bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥305m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥197.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥95.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥102.3bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥11.2bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥82.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥82.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥484m |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥75.5bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥36.6bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥38.9bn |
| jpcrp040300-q2r_E01944-000Asiareportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥20.3bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥20.2bn |
| jpcrp040300-q2r_E01944-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥58m |
| jpcrp040300-q2r_E01944-000Europereportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥547m |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥49.0bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥8.1bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥40.9bn |
| jpcrp040300-q2r_E01944-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥148m |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥19.3bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥16.7bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E01944-000United Statesreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥786m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥164.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥81.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥82.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries and allowances sga | Prior1YTDDuration | 5587000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 5928000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 263000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 282000000 | JPY |
| Research expenses sga | Prior1YTDDuration | 850000000 | JPY |
| Research expenses sga | CurrentYTDDuration | 868000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 988000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1068000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -111000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -13000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | 8110000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 36577000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 16669000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | 20228000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 81586000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 81586000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | 40901000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 38945000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 2587000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | 58000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 82493000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -82493000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | 49011000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 75522000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 19257000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | 20287000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 164079000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -82493000000 | JPY |
| Net sales | Prior1YTDDuration | 81586000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | -148000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 3578000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 786000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | -547000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3668000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 484000000 | JPY |
| Operating income | Prior1YTDDuration | 4152000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | 9429000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 44310000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 18649000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | 22877000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 95267000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 95267000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01944-000JapanReportableSegmentsMember | 52823000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01944-000AsiaReportableSegmentsMember | 46993000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01944-000UnitedStatesReportableSegmentsMember | 2468000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01944-000EuropeReportableSegmentsMember | 60000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 102344000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |