Annual report
6584.TEDINET S100W2OY
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥156.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥137.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥115.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥113.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.9bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥737m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥907m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥117.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥111.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥97.3bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥96.4bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥86.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥63.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥35.5bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥14.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥260m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥743m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥813m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.59 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.42 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.12 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.91 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.16 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,236.34 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,248.37 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,012.77 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,069.43 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥905.57 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 37.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.7% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.4% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,748 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 7,915 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 7,726 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 7,701 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 8,132 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥47.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥49.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥44.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥42.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥43.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥868m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.0bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥4.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥67.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥62.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥55.2bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥62.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥57.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥42.2bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥36.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥23.7bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥31.7bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥54.72 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.35 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-110.82 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.95 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.83 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26.5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥711.91 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥723.26 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥658.45 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥878.16 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥707.33 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.4% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 37,112,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,169 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,131 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,131 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 1,138 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,128 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | −¥174m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥258m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥22.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥22.0bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥11.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥335m |
| Americasreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Americasreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Americasreportable segment | employees | at 2025-03-31 | 2407 pure |
| Americasreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥67.3bn |
| Americasreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥67.3bn |
| Americasreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥18m |
| Americasreportable segment | segment assets | at 2025-03-31 | ¥30.8bn |
| Americasreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Asiareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥947m |
| Asiareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥922m |
| Asiareportable segment | employees | at 2025-03-31 | 1870 pure |
| Asiareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥29.6bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥28.6bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| Asiareportable segment | segment assets | at 2025-03-31 | ¥19.9bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.8bn |
| Chinareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥489m |
| Chinareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥797m |
| Chinareportable segment | employees | at 2025-03-31 | 994 pure |
| Chinareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥14.4bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥13.0bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Chinareportable segment | segment assets | at 2025-03-31 | ¥12.3bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥963m |
| Europereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Europereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥627m |
| Europereportable segment | employees | at 2025-03-31 | 1096 pure |
| Europereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥22.3bn |
| Europereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥21.5bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥746m |
| Europereportable segment | segment assets | at 2025-03-31 | ¥15.9bn |
| Europereportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥118m |
| Japanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4.7bn |
| Japanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Japanreportable segment | employees | at 2025-03-31 | 1381 pure |
| Japanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥48.0bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥29.2bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥18.9bn |
| Japanreportable segment | segment assets | at 2025-03-31 | ¥49.4bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.0bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥7.0bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥181.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥159.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥22.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥128.3bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | −¥185m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | −¥248m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥21.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥21.9bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥133m |
| Americasreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.6bn |
| Americasreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Americasreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥59.1bn |
| Americasreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥59.1bn |
| Americasreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥13m |
| Americasreportable segment | segment assets | at 2024-03-31 | ¥29.3bn |
| Americasreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Asiareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥743m |
| Asiareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥922m |
| Asiareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥28.8bn |
| Asiareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥27.9bn |
| Asiareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥881m |
| Asiareportable segment | segment assets | at 2024-03-31 | ¥18.5bn |
| Asiareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Chinareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥885m |
| Chinareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥783m |
| Chinareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥18.9bn |
| Chinareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥17.7bn |
| Chinareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Chinareportable segment | segment assets | at 2024-03-31 | ¥14.7bn |
| Chinareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥824m |
| Europereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥863m |
| Europereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥304m |
| Europereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥22.6bn |
| Europereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥22.2bn |
| Europereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥428m |
| Europereportable segment | segment assets | at 2024-03-31 | ¥14.6bn |
| Europereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥911m |
| Japanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| Japanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| Japanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥49.3bn |
| Japanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥29.9bn |
| Japanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥19.3bn |
| Japanreportable segment | segment assets | at 2024-03-31 | ¥44.9bn |
| Japanreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.1bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥8.6bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥6.4bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥178.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥156.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥21.9bn |
| —segment total | segment assets | at 2024-03-31 | ¥122.0bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥7.9bn |
| Japanreportable segment | employees | at 2025-03-31 | 1169 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,706
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | CurrentYearDuration | 11556000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 383000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 557000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -829000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -886000000 | JPY |
| Commission fee paid ope cf | Prior1YearDuration | -445000000 | JPY |
| Commission fee paid ope cf | CurrentYearDuration | -483000000 | JPY |
| Settlement package paid ope cf | Prior1YearDuration | -190000000 | JPY |
| Settlement package paid ope cf | CurrentYearDuration | -818000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -2436000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -1367000000 | JPY |
| Proceeds from insurance income ope cf | Prior1YearDuration | 108000000 | JPY |
| Proceeds from insurance income ope cf | CurrentYearDuration | － | JPY |
| Payments for extra retirement payments ope cf | Prior1YearDuration | － | JPY |
| Payments for extra retirement payments ope cf | CurrentYearDuration | -75000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 10139000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 8484000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -7588000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -9435000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 174000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 40000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -70000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -149000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 296000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 1816000000 | JPY |
| Other net inv cf | Prior1YearDuration | 46000000 | JPY |
| Other net inv cf | CurrentYearDuration | -389000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -7141000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -8118000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -1027000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | -1074000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 10000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 15000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -5704000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -7520000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -910000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -1023000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -640000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -796000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -466000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -495000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -303000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -0 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | -207000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 743000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 4093000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 1076000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 580000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 4816000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |