Quarterly report · Q1
6584.TEDINET S100OWHE
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥115.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥133m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥387m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥203m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥476m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥287m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥100.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥96.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥89.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥59.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥54.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥283m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥686m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥79m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥813m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-13.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.44 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01753-000Americasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥916m |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥218m |
| jpcrp040300-q1r_E01753-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥700m |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E01753-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥303m |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E01753-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥35.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥31.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥82m |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01753-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E01753-000Americasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥255m |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01753-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥151m |
| jpcrp040300-q1r_E01753-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥554m |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01753-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥258m |
| jpcrp040300-q1r_E01753-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01753-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E01753-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥384m |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01753-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥687m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥34.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥29.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid ope cf | Prior1YTDDuration | -835000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -294000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 3642000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 283000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -897000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1212000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 3000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 62000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -5000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -6000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 161000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 53000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -7000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -686000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1163000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -74000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 1433000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 149000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 19000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -885000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -263000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -437000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -455000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -272000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -555000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -74000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -99000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1592000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 79000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 275000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 643000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1639000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -158000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 14418000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13404000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 16056000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 13246000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01753-000JapanReportableSegmentsMember | 6292000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01753-000AmericasReportableSegmentsMember | 8202000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01753-000EuropeReportableSegmentsMember | 5888000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01753-000ChinaReportableSegmentsMember | 4502000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01753-000AsiaReportableSegmentsMember | 4610000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 29494000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 29494000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01753-000JapanReportableSegmentsMember | 4532000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01753-000AmericasReportableSegmentsMember | 40000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |