Annual report
6584.TEDINET S100OCOD
Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥113.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥142.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥140.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥138.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.5bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥96.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥86.9bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥94.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥102.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥105.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.8bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥51.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.0bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥46.1bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.1bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥260m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥813m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥27.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.16 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.82 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-234.24 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.6 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,069.43 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥905.57 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥832.38 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥851.34 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,177.92 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -23.1% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,701 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 8,132 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 8,839 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 8,884 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 8,650 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥42.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥43.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥53.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥54.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥53.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥454m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.9bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥653m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.9bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥900m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥10.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥62.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥57.1bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥60.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥68.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥76.2bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30.8bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥31.5bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥31.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥37.5bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥98.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.83 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.72 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-284.14 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.95 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥878.16 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥707.33 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.18 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥686.92 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,029.23 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.5% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -33.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 37,112,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,112,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,138 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 1,128 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 1,135 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 1,130 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 1,135 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | −¥203m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | −¥244m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥19.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥19.0bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥12.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥694m |
| Americasreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Americasreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Americasreportable segment | employees | at 2022-03-31 | 2119 pure |
| Americasreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥31.7bn |
| Americasreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥31.6bn |
| Americasreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥62m |
| Americasreportable segment | segment assets | at 2022-03-31 | ¥22.2bn |
| Americasreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥1.7bn |
| Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥419m |
| Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥759m |
| Asiareportable segment | employees | at 2022-03-31 | 1716 pure |
| Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥19.9bn |
| Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥19.2bn |
| Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥731m |
| Asiareportable segment | segment assets | at 2022-03-31 | ¥15.0bn |
| Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Chinareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥776m |
| Chinareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥768m |
| Chinareportable segment | employees | at 2022-03-31 | 1314 pure |
| Chinareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥20.1bn |
| Chinareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥19.3bn |
| Chinareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥865m |
| Chinareportable segment | segment assets | at 2022-03-31 | ¥13.9bn |
| Chinareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Europereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥553m |
| Europereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥324m |
| Europereportable segment | employees | at 2022-03-31 | 1207 pure |
| Europereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥21.0bn |
| Europereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥20.9bn |
| Europereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥42m |
| Europereportable segment | segment assets | at 2022-03-31 | ¥12.2bn |
| Europereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥25m |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Japanreportable segment | employees | at 2022-03-31 | 1345 pure |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥42.2bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥24.9bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17.3bn |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥45.9bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥5.8bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥134.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥115.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥19.0bn |
| —segment total | segment assets | at 2022-03-31 | ¥109.4bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | −¥324m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | −¥213m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥18.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥18.6bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | −¥12.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥100m |
| Americasreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Americasreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Americasreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥31.6bn |
| Americasreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥31.5bn |
| Americasreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥129m |
| Americasreportable segment | segment assets | at 2021-03-31 | ¥18.9bn |
| Americasreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥251m |
| Asiareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥504m |
| Asiareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥770m |
| Asiareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥15.5bn |
| Asiareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥14.9bn |
| Asiareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥566m |
| Asiareportable segment | segment assets | at 2021-03-31 | ¥13.3bn |
| Asiareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥740m |
| Chinareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥429m |
| Chinareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥632m |
| Chinareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥20.4bn |
| Chinareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥19.5bn |
| Chinareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥928m |
| Chinareportable segment | segment assets | at 2021-03-31 | ¥13.2bn |
| Chinareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Europereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥455m |
| Europereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥546m |
| Europereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| Europereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥20.4bn |
| Europereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥105m |
| Europereportable segment | segment assets | at 2021-03-31 | ¥12.2bn |
| Europereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥772m |
| Japanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Japanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| Japanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥44.2bn |
| Japanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥27.3bn |
| Japanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥16.9bn |
| Japanreportable segment | segment assets | at 2021-03-31 | ¥41.4bn |
| Japanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥364m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥4.0bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥132.3bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥113.7bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥18.6bn |
| —segment total | segment assets | at 2021-03-31 | ¥99.0bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥3.6bn |
| Japanreportable segment | employees | at 2022-03-31 | 1138 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,650
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 35461000000 | JPY |
| Shareholders equity | CurrentYearInstant | 35582000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2355000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 5845000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -4597000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -2530000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -503000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -254000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2745000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3061000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2762000000 | JPY |
| Non controlling interests | CurrentYearInstant | 3039000000 | JPY |
| Net assets | Prior1YearInstant | 35478000000 | JPY |
| Net assets | CurrentYearInstant | 41682000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 86860000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 96437000000 | JPY |
| Net sales | Prior1YearDuration | 113657000000 | JPY |
| Net sales | CurrentYearDuration | 115940000000 | JPY |
| Cost of sales | Prior1YearDuration | 98167000000 | JPY |
| Cost of sales | CurrentYearDuration | 100678000000 | JPY |
| Gross profit | Prior1YearDuration | 15490000000 | JPY |
| Gross profit | CurrentYearDuration | 15262000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 12004000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 13080000000 | JPY |
| Operating income | Prior1YearDuration | 3486000000 | JPY |
| Operating income | CurrentYearDuration | 2183000000 | JPY |
| Interest income noi | Prior1YearDuration | 76000000 | JPY |
| Interest income noi | CurrentYearDuration | 55000000 | JPY |
| Dividends income noi | Prior1YearDuration | 141000000 | JPY |
| Dividends income noi | CurrentYearDuration | 144000000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 683000000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 139000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 458000000 | JPY |
| Other noi | Prior1YearDuration | 352000000 | JPY |
| Other noi | CurrentYearDuration | 283000000 | JPY |
| Non operating income | Prior1YearDuration | 1251000000 | JPY |
| Non operating income | CurrentYearDuration | 1078000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 466000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 371000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 247000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 259000000 | JPY |
| Other noe | CurrentYearDuration | 305000000 | JPY |
| Non operating expenses | Prior1YearDuration | 972000000 | JPY |
| Non operating expenses | CurrentYearDuration | 676000000 | JPY |
| Ordinary income | Prior1YearDuration | 3766000000 | JPY |
| Ordinary income | CurrentYearDuration | 2584000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 63000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 42000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |