Tokyo Tape
Sign in
← Writeup

Annual report

6580.TEDINET S100R6XE
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥143m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥841m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥142m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥842m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥596m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥256m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥265m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥842m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥110m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥607m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥431m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥154m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥192m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2023-03-31StandaloneAssets
Total assets¥3.1bnat 2022-03-31StandaloneAssets
Total assets¥2.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥544mat 2023-03-31StandaloneLiabilities
Total liabilities¥670mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥579m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥472m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥162m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥110m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥62m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥706,0002020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥102m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥5m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥32m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥273m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.922022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.192021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.412019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.12018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.892022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥114.872021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.712020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.172019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.892018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥476.49at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥467.46at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥392.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥310.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥280.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE26.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,806,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,806,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,903,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,903,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,903,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees118at 2023-03-31StandaloneNumber of employees
Employees112at 2022-03-31StandaloneNumber of employees
Employees90at 2021-03-31dStandaloneNumber of employees
Employees86at 2020-03-31dStandaloneNumber of employees
Employees74at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Cloud Solutions Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Cloud Solutions Businessreportable segmentemployeesat 2023-03-3192 pure
Cloud Solutions Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Cloud Solutions Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Cloud Solutions Businessreportable segmentsegment assetsat 2023-03-31¥491m
Cloud Solutions Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥264m
Content Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥216,000
Content Businessreportable segmentemployeesat 2023-03-3122 pure
Content Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥373m
Content Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥373m
Content Businessreportable segmentsegment assetsat 2023-03-31¥79m
Content Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥112m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥16m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥570m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥376m
Cloud Solutions Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Cloud Solutions Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Cloud Solutions Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Cloud Solutions Businessreportable segmentsegment assetsat 2022-03-31¥472m
Cloud Solutions Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥975m
Content Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥128,000
Content Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥386m
Content Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥386m
Content Businessreportable segmentsegment assetsat 2022-03-31¥77m
Content Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥5m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥548m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 870
ItemContextValueUnit
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember368725000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember6318000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember8225000JPY
Other clPrior1YearInstant_NonConsolidatedMember28519000JPY
Other clCurrentYearInstant_NonConsolidatedMember326000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember666685000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember542136000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember3489000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember1570000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember3489000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1570000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember670175000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember543707000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember386381000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember386381000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember304281000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember304281000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember304281000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember304281000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2037113000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2146859000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2037113000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2146859000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-262872000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-362919000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2464903000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2474602000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember360000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-5954000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember360000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-5954000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2465263000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2468648000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3135439000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3012355000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2777528000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2224799000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember405848000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember418201000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2371680000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1806597000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1530806000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1663102000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember840874000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember143495000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember20000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember24000JPY
Subsidies for employment adjustment noiPrior1YearDuration_NonConsolidatedMember5406000JPY
Subsidies for employment adjustment noiCurrentYearDuration_NonConsolidatedMember1521000JPY
Other noiPrior1YearDuration_NonConsolidatedMember553000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass