Tokyo Tape
Sign in
← Writeup

Quarterly report · Q2

6580.TEDINET S100PMKN
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥1.1bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥2.8bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥52m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥389m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥51m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥842m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥388m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥52m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥388m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥33m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥607m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥262m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥3.0bnat 2022-09-30StandaloneAssets
Total assets¥3.1bnat 2022-03-31StandaloneAssets
Total assets¥2.6bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥545mat 2022-09-30StandaloneLiabilities
Total liabilities¥670mat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥52m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥579m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥124m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥71m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥62m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥5m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥6.332022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.312022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.192021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.892021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.112021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.322022-04-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥114.872021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.682021-04-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio82.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,806,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,806,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,806,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥884m
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥884m
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥122m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥170m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥170m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥170m
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥1.1bn
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥1.1bn
jpcrp040300-q2r_E34018-000Cloud Solutions Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥466m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥183m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥183m
jpcrp040300-q2r_E34018-000Content Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥514m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 404
ItemContextValueUnit
Capital surplusCurrentQuarterInstant_NonConsolidatedMember304281000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2037113000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember2070483000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-262872000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-262953000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2464903000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember2498192000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember360000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember-5123000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember360000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-5123000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2465263000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember2493068000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3135439000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember3038559000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1287469000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1054026000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember200021000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember188401000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1087448000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember865625000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember698843000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember814037000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember388604000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember51588000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember9000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember12000JPY
Subsidies for employment adjustment noiPrior1YTDDuration_NonConsolidatedMember－JPY
Subsidies for employment adjustment noiCurrentYTDDuration_NonConsolidatedMember1414000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember9000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember1426000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember46000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember33000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember360000JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember660000JPY
Miscellaneous loss noePrior1YTDDuration_NonConsolidatedMember－JPY
Miscellaneous loss noeCurrentYTDDuration_NonConsolidatedMember1467000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember406000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember2162000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember388207000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember50852000JPY
Gain on sales of investment securities eiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of investment securities eiCurrentYTDDuration_NonConsolidatedMember1290000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember1290000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember388207000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember52142000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember52160000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember11857000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember73737000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass