Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100VR86 (2025-05-14).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥773m2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥2.1bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥88m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥23m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥92m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥2m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥22m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥92m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥22m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥95m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥47m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥40m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥95m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥40m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥1.4bnat 2024-09-30Cons.Assets
Total assets¥1.5bnat 2024-03-31Cons.Assets
Total assets¥1.6bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥716mat 2024-09-30Cons.Liabilities
Total liabilities¥806mat 2024-03-31Cons.Liabilities
Net assets / equity¥663mat 2024-09-30Cons.Net assets
Net assets / equity¥677mat 2024-03-31Cons.Net assets
Net assets / equity¥684mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥825mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥815mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥76m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥113m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥78m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥34m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥646,0002023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥85m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥188m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥110m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-24.992024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.532023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.92023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio47.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 389
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember380000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1000
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember251000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0661
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember86000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0226
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember77000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0203
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember37000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0098
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember31000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember30000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember25000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0066
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember21000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0057
Number of shares heldCurrentQuarterInstant1854000
Shareholding ratioCurrentQuarterInstant0.4876
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3800700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38007
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentQuarterInstant3803000
Number of voting rights issued shares voting rightsCurrentQuarterInstant38007
Cash and depositsPrior1YearInstant1019610000JPY
Cash and depositsCurrentQuarterInstant824545000JPY
Notes receivable tradePrior1YearInstant2420000JPY
Notes receivable tradeCurrentQuarterInstant2420000JPY
Accounts receivable tradePrior1YearInstant203002000JPY
Accounts receivable tradeCurrentQuarterInstant152520000JPY
Other caPrior1YearInstant55494000JPY
Other caCurrentQuarterInstant130445000JPY
Current assetsPrior1YearInstant1280526000JPY
Current assetsCurrentQuarterInstant1109931000JPY
Property plant and equipmentPrior1YearInstant1557000JPY
Property plant and equipmentCurrentQuarterInstant3362000JPY
Intangible assetsPrior1YearInstant10488000JPY
Intangible assetsCurrentQuarterInstant22120000JPY
Investment securitiesPrior1YearInstant102403000JPY
Investment securitiesCurrentQuarterInstant210996000JPY
Other ioaPrior1YearInstant87788000JPY
Other ioaCurrentQuarterInstant33034000JPY
Investments and other assetsPrior1YearInstant190191000JPY
Investments and other assetsCurrentQuarterInstant244031000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass