Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥2.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥30m2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥108m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income−¥33m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥131m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥102m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax−¥33m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥105m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥55m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥126m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥67m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income−¥55m2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥67m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥1.5bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2023-03-31Cons.Assets
Total assets¥2.0bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥816mat 2023-12-31Cons.Liabilities
Total liabilities¥1.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥669mat 2023-12-31Cons.Net assets
Net assets / equity¥616mat 2023-03-31Cons.Net assets
Net assets / equity¥557mat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-14.622023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.752023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.572022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.42022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.092022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.112022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.182022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio44.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Notes receivable tradePrior1YearInstant2640000JPY
Notes receivable tradeCurrentQuarterInstant2420000JPY
Accounts receivable tradePrior1YearInstant224528000JPY
Accounts receivable tradeCurrentQuarterInstant170210000JPY
Other caPrior1YearInstant96690000JPY
Other caCurrentQuarterInstant49099000JPY
Allowance for doubtful accounts accounts receivable tradePrior1YearInstant-JPY
Allowance for doubtful accounts accounts receivable tradeCurrentQuarterInstant-1546000JPY
Current assetsPrior1YearInstant1654844000JPY
Current assetsCurrentQuarterInstant1281429000JPY
Property plant and equipmentPrior1YearInstant26663000JPY
Property plant and equipmentCurrentQuarterInstant23462000JPY
Investments and other assetsPrior1YearInstant210297000JPY
Investments and other assetsCurrentQuarterInstant180635000JPY
Noncurrent assetsPrior1YearInstant236960000JPY
Noncurrent assetsCurrentQuarterInstant204097000JPY
AssetsPrior1YearInstant1891805000JPY
AssetsCurrentQuarterInstant1485526000JPY
Accounts payable tradePrior1YearInstant359093000JPY
Accounts payable tradeCurrentQuarterInstant219752000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentQuarterInstant-JPY
Current portion of long term loans payablePrior1YearInstant254520000JPY
Current portion of long term loans payableCurrentQuarterInstant225979000JPY
Accounts payable otherPrior1YearInstant20156000JPY
Accounts payable otherCurrentQuarterInstant19742000JPY
Income taxes payablePrior1YearInstant20157000JPY
Income taxes payableCurrentQuarterInstant8740000JPY
Advances receivedPrior1YearInstant114766000JPY
Advances receivedCurrentQuarterInstant101126000JPY
Provision for bonusesPrior1YearInstant19735000JPY
Provision for bonusesCurrentQuarterInstant9688000JPY
Other clPrior1YearInstant24603000JPY
Other clCurrentQuarterInstant19145000JPY
Current liabilitiesPrior1YearInstant913033000JPY
Current liabilitiesCurrentQuarterInstant604174000JPY
Long term loans payablePrior1YearInstant363050000JPY
Long term loans payableCurrentQuarterInstant211041000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentQuarterInstant924000JPY
Noncurrent liabilitiesPrior1YearInstant363050000JPY
Noncurrent liabilitiesCurrentQuarterInstant211965000JPY
LiabilitiesPrior1YearInstant1276083000JPY
LiabilitiesCurrentQuarterInstant816139000JPY
Capital stockPrior1YearInstant407687000JPY
Capital stockCurrentQuarterInstant407687000JPY
Capital surplusPrior1YearInstant595403000JPY
Capital surplusCurrentQuarterInstant595403000JPY
Retained earningsPrior1YearInstant-271398000JPY
Retained earningsCurrentQuarterInstant-346244000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass