Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥2.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.4bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥63m2022-04-01 → 2022-09-30Cons.Operating income
Operating income−¥10m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥58m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥23m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥14m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥61m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥14m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥38m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥678m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥49m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥38m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥49m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥1.9bnat 2022-09-30Cons.Assets
Total assets¥2.0bnat 2022-03-31Cons.Assets
Total assets¥2.7bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2022-09-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥527mat 2022-09-30Cons.Net assets
Net assets / equity¥489mat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥183m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥196m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥110m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥626m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥619m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥127m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥559m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥586m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥10.312022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.462022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-184.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.222021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.542021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.232022-04-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio27.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 385
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant29005000JPY
Property plant and equipmentCurrentQuarterInstant27656000JPY
Investments and other assetsPrior1YearInstant206673000JPY
Investments and other assetsCurrentQuarterInstant199555000JPY
Noncurrent assetsPrior1YearInstant235678000JPY
Noncurrent assetsCurrentQuarterInstant227212000JPY
AssetsPrior1YearInstant1960895000JPY
AssetsCurrentQuarterInstant1888235000JPY
Accounts payable tradePrior1YearInstant312730000JPY
Accounts payable tradeCurrentQuarterInstant332659000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant254520000JPY
Current portion of long term loans payableCurrentQuarterInstant254520000JPY
Accounts payable otherPrior1YearInstant16619000JPY
Accounts payable otherCurrentQuarterInstant17014000JPY
Income taxes payablePrior1YearInstant23207000JPY
Income taxes payableCurrentQuarterInstant22966000JPY
Advances receivedPrior1YearInstant120647000JPY
Advances receivedCurrentQuarterInstant101978000JPY
Provision for bonusesPrior1YearInstant19951000JPY
Provision for bonusesCurrentQuarterInstant20172000JPY
Other clPrior1YearInstant6474000JPY
Other clCurrentQuarterInstant21598000JPY
Current liabilitiesPrior1YearInstant854150000JPY
Current liabilitiesCurrentQuarterInstant870909000JPY
Long term loans payablePrior1YearInstant617570000JPY
Long term loans payableCurrentQuarterInstant490310000JPY
Noncurrent liabilitiesPrior1YearInstant617570000JPY
Noncurrent liabilitiesCurrentQuarterInstant490310000JPY
LiabilitiesPrior1YearInstant1471720000JPY
LiabilitiesCurrentQuarterInstant1361219000JPY
Capital stockPrior1YearInstant407687000JPY
Capital stockCurrentQuarterInstant407687000JPY
Capital surplusPrior1YearInstant595403000JPY
Capital surplusCurrentQuarterInstant595403000JPY
Retained earningsPrior1YearInstant-397830000JPY
Retained earningsCurrentQuarterInstant-360116000JPY
Treasury stockPrior1YearInstant-126866000JPY
Treasury stockCurrentQuarterInstant-126866000JPY
Shareholders equityPrior1YearInstant478393000JPY
Shareholders equityCurrentQuarterInstant516107000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant346000JPY
Valuation and translation adjustmentsPrior1YearInstant-JPY
Valuation and translation adjustmentsCurrentQuarterInstant346000JPY
Subscription rights to sharesPrior1YearInstant10781000JPY
Subscription rights to sharesCurrentQuarterInstant10561000JPY
Net assetsPrior1YearInstant489174000JPY
Net assetsCurrentQuarterInstant527015000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass