Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥641m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥2.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥767m2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥37m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥16m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥30m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥23m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥13m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥31m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥13m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥18m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥678m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥18m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥14m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥1.9bnat 2022-06-30Cons.Assets
Total assets¥2.0bnat 2022-03-31Cons.Assets
Total assets¥2.9bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥507mat 2022-06-30Cons.Net assets
Net assets / equity¥489mat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥4.852022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-184.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.692021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.812022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio26.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 250
ItemContextValueUnit
Retained earningsPrior1YearInstant-397830000JPY
Retained earningsCurrentQuarterInstant-373935000JPY
Treasury stockPrior1YearInstant-126866000JPY
Treasury stockCurrentQuarterInstant-126866000JPY
Shareholders equityPrior1YearInstant478393000JPY
Shareholders equityCurrentQuarterInstant496492000JPY
Subscription rights to sharesPrior1YearInstant10781000JPY
Subscription rights to sharesCurrentQuarterInstant10598000JPY
Net assetsPrior1YearInstant489174000JPY
Net assetsCurrentQuarterInstant507090000JPY
Liabilities and net assetsPrior1YearInstant1960895000JPY
Liabilities and net assetsCurrentQuarterInstant1892181000JPY
Net salesPrior1YTDDuration766982000JPY
Net salesCurrentYTDDuration641331000JPY
Cost of salesPrior1YTDDuration558289000JPY
Cost of salesCurrentYTDDuration474979000JPY
Gross profitPrior1YTDDuration208693000JPY
Gross profitCurrentYTDDuration166351000JPY
Selling general and administrative expensesPrior1YTDDuration193019000JPY
Selling general and administrative expensesCurrentYTDDuration129798000JPY
Operating incomePrior1YTDDuration15674000JPY
Operating incomeCurrentYTDDuration36553000JPY
Interest income noiPrior1YTDDuration1000JPY
Interest income noiCurrentYTDDuration3000JPY
Foreign exchange gains noiPrior1YTDDuration-JPY
Foreign exchange gains noiCurrentYTDDuration485000JPY
Miscellaneous income noiPrior1YTDDuration695000JPY
Miscellaneous income noiCurrentYTDDuration54000JPY
Non operating incomePrior1YTDDuration697000JPY
Non operating incomeCurrentYTDDuration543000JPY
Foreign exchange losses noePrior1YTDDuration35000JPY
Foreign exchange losses noeCurrentYTDDuration-JPY
Interest expenses noePrior1YTDDuration746000JPY
Interest expenses noeCurrentYTDDuration878000JPY
Loss on investments in partnership noePrior1YTDDuration3083000JPY
Loss on investments in partnership noeCurrentYTDDuration5761000JPY
Non operating expensesPrior1YTDDuration3865000JPY
Non operating expensesCurrentYTDDuration6640000JPY
Ordinary incomePrior1YTDDuration12505000JPY
Ordinary incomeCurrentYTDDuration30455000JPY
Gain on reversal of subscription rights to shares eiPrior1YTDDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYTDDuration182000JPY
Extraordinary incomePrior1YTDDuration-JPY
Extraordinary incomeCurrentYTDDuration182000JPY
Income before income taxesPrior1YTDDuration12505000JPY
Income before income taxesCurrentYTDDuration30638000JPY
Income taxes currentPrior1YTDDuration26175000JPY
Income taxes currentCurrentYTDDuration12886000JPY
Income taxesPrior1YTDDuration26175000JPY
Income taxesCurrentYTDDuration12886000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass