Annual report
6578.TEDINET S100QUTT
Period2022-03-01 → 2023-02-28
Filed2023-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2019-03-01 → 2020-02-29d | Cons. | Net sales (5-year summary) |
| Operating income | ¥269m | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | −¥173m | 2021-03-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥270m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥60m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥516m | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥161m | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥241m | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥110m | 2021-03-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥371m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥109m | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥183m | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥202m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | −¥371m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.9bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥807m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥877m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-02-28d | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥949m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥991m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥888m | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥41m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥645m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥704m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥229m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥22m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥63m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥182m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥183m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥24m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥119m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥170m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥27.63 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.11 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.17 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.58 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.45 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.9 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥138.17 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥120.05 | at 2022-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥176.27 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥166.3 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 21.4% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -34.6% | 2021-03-01 → 2022-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.3% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 341 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 598 | at 2022-02-28 | Cons. | Number of employees |
| Employees | 791 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 759 | at 2020-02-29d | Cons. | Number of employees |
| Revenue | ¥3.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥352m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥575m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥401m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥696m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥983m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥22m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥375m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥189m | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥207m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥164m | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | −¥463m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥108m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥193m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥209m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.6bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥726m | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥928m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥921m | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥785m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-02-28d | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥830m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥734m | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2019-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥181m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥212m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥606m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥22.51 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.78 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.06 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.01 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.22 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.37 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.79 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.17 | 2018-03-01 → 2019-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥125.99 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥107.45 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥176.27 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥166.41 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥197.66 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 19.3% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -45.1% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.8% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.9% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,302,960 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,302,960 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,206,882 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,164,642 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,372,820 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 328 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 513 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 718 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 733 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 610 | at 2019-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2023-02-28 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2023-02-28 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-02-28 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2023-02-28 | ¥3m |
| Reconciling Itemsreconciling | capex | 2022-03-01 → 2023-02-28 | ¥828,000 |
| Reconciling Itemsreconciling | depreciation | 2022-03-01 → 2023-02-28 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2023-02-28 | −¥640,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2023-02-28 | −¥640,000 |
| Reconciling Itemsreconciling | segment assets | at 2023-02-28 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2023-02-28 | −¥135m |
| App Development And Operation Businessreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥40m |
| App Development And Operation Businessreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥40m |
| App Development And Operation Businessreportable segment | segment assets | at 2023-02-28 | ¥74m |
| App Development And Operation Businessreportable segment | segment profit | 2022-03-01 → 2023-02-28 | −¥179m |
| Media Businessreportable segment | employees | at 2023-02-28 | 160 pure |
| Media Businessreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥1.8bn |
| Media Businessreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥1.8bn |
| Media Businessreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥640,000 |
| Media Businessreportable segment | segment assets | at 2023-02-28 | ¥377m |
| Media Businessreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥256m |
| Sales Promotion Businessreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥10m |
| Sales Promotion Businessreportable segment | employees | at 2023-02-28 | 129 pure |
| Sales Promotion Businessreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥2.3bn |
| Sales Promotion Businessreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥2.3bn |
| Sales Promotion Businessreportable segment | segment assets | at 2023-02-28 | ¥307m |
| Sales Promotion Businessreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥324m |
| —segment total | depreciation | 2022-03-01 → 2023-02-28 | ¥10m |
| —segment total | revenue | 2022-03-01 → 2023-02-28 | ¥4.1bn |
| —segment total | revenue external | 2022-03-01 → 2023-02-28 | ¥4.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥640,000 |
| —segment total | segment assets | at 2023-02-28 | ¥758m |
| —segment total | segment profit | 2022-03-01 → 2023-02-28 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-03-01 → 2023-02-28 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2023-02-28 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2023-02-28 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥640,000 |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-02-28 | ¥761m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2023-02-28 | ¥404m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2022-02-28 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2022-02-28 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-02-28 | ¥19,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2022-02-28 | ¥3m |
| Reconciling Itemsreconciling | capex | 2021-03-01 → 2022-02-28 | ¥982,000 |
| Reconciling Itemsreconciling | depreciation | 2021-03-01 → 2022-02-28 | ¥7m |
| Reconciling Itemsreconciling | segment assets | at 2022-02-28 | ¥916m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2022-02-28 | −¥118m |
| App Development And Operation Businessreportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥22m |
| App Development And Operation Businessreportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥22m |
| App Development And Operation Businessreportable segment | segment assets | at 2022-02-28 | ¥231m |
| App Development And Operation Businessreportable segment | segment profit | 2021-03-01 → 2022-02-28 | −¥547m |
| Media Businessreportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥836,000 |
| Media Businessreportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥1.5bn |
| Media Businessreportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥1.5bn |
| Media Businessreportable segment | segment assets | at 2022-02-28 | ¥366m |
| Media Businessreportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥204m |
| Sales Promotion Businessreportable segment | capex | 2021-03-01 → 2022-02-28 | ¥1m |
| Sales Promotion Businessreportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥14m |
| Sales Promotion Businessreportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥3.3bn |
| Sales Promotion Businessreportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥3.3bn |
| Sales Promotion Businessreportable segment | segment assets | at 2022-02-28 | ¥413m |
| Sales Promotion Businessreportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥285m |
| —segment total | capex | 2021-03-01 → 2022-02-28 | ¥1m |
| —segment total | depreciation | 2021-03-01 → 2022-02-28 | ¥15m |
| —segment total | revenue | 2021-03-01 → 2022-02-28 | ¥4.8bn |
| —segment total | revenue external | 2021-03-01 → 2022-02-28 | ¥4.8bn |
| —segment total | segment assets | at 2022-02-28 | ¥1.0bn |
| —segment total | segment profit | 2021-03-01 → 2022-02-28 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-03-01 → 2022-02-28 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-03-01 → 2022-02-28 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2022-02-28 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2022-02-28 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-02-28 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2022-02-28 | −¥55m |
| Media Businessreportable segment | employees | at 2023-02-28 | 160 pure |
| Sales Promotion Businessreportable segment | employees | at 2023-02-28 | 116 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,369
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 11000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -1354000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -2685000 | JPY |
| Proceeds from compensation ope cf | Prior1YearDuration | 3577000 | JPY |
| Proceeds from compensation ope cf | CurrentYearDuration | － | JPY |
| Proceeds from subsidies for emploment adjustment ope cf | Prior1YearDuration | 107753000 | JPY |
| Proceeds from subsidies for emploment adjustment ope cf | CurrentYearDuration | － | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -547327000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -214229000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -644530000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -41212000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -1998000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -213000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | － | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -615000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 60000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YearDuration | -50000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYearDuration | -50000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration | -2520000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration | -26985000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | 62984000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 39924000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | -71592000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -63125000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | 22109000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 141662000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | -24994000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 13450000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YearDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYearDuration | 1295000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -35978000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 119134000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -23698000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -588521000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -42801000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1579876000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 991354000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 991354000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 948553000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 3 | |
| Salaries and allowances sga | Prior1YearDuration | 2445675000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 1726978000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration | 402478000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration | 272071000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 275705000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 18711000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |