Quarterly report · Q2

Period2023-08-01 → 2024-01-31
Filed2024-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.3bn2023-08-01 → 2024-01-31Cons.Net sales
Revenue¥1.3bn2022-08-01 → 2023-07-31Cons.Net sales (5-year summary)
Revenue¥220m2022-08-01 → 2023-01-31Cons.Net sales
Operating income−¥64m2023-08-01 → 2024-01-31Cons.Operating income
Operating income−¥87m2022-08-01 → 2023-01-31Cons.Operating income
Ordinary income−¥53m2023-08-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥16m2022-08-01 → 2023-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥90m2022-08-01 → 2023-01-31Cons.Ordinary income
Profit before tax−¥53m2023-08-01 → 2024-01-31Cons.Income before income taxes
Profit before tax−¥90m2022-08-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)−¥54m2023-08-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥91m2022-08-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income−¥54m2023-08-01 → 2024-01-31Cons.Profit loss
Net income−¥91m2022-08-01 → 2023-01-31Cons.Profit loss
Total assets¥2.8bnat 2024-01-31Cons.Assets
Total assets¥2.7bnat 2023-07-31Cons.Assets
Total assets¥2.2bnat 2023-01-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2024-01-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-07-31Cons.Liabilities
Net assets / equity¥769mat 2024-01-31Cons.Net assets
Net assets / equity¥716mat 2023-07-31Cons.Net assets
Net assets / equity¥440mat 2023-01-31Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-07-31dCons.Cash and cash equivalents
Operating cash flow−¥90m2023-08-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥119m2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2022-08-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥13m2023-08-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥84m2022-08-01 → 2023-07-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2022-08-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Financing cash flow¥221m2023-08-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥160m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2022-08-01 → 2023-01-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-37.232023-08-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.32023-11-01 → 2024-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.082022-08-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.622022-11-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥19.012022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio27.2%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.7%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 398
ItemContextValueUnit
Current assetsPrior1YearInstant2095464000JPY
Current assetsCurrentQuarterInstant2246693000JPY
Property plant and equipmentPrior1YearInstant139532000JPY
Property plant and equipmentCurrentQuarterInstant137794000JPY
GoodwillPrior1YearInstant36616000JPY
GoodwillCurrentQuarterInstant34775000JPY
Other iaPrior1YearInstant87269000JPY
Other iaCurrentQuarterInstant91396000JPY
Intangible assetsPrior1YearInstant123886000JPY
Intangible assetsCurrentQuarterInstant126172000JPY
Investments and other assetsPrior1YearInstant300007000JPY
Investments and other assetsCurrentQuarterInstant300097000JPY
Noncurrent assetsPrior1YearInstant563426000JPY
Noncurrent assetsCurrentQuarterInstant564063000JPY
Deferred assetsPrior1YearInstant2837000JPY
Deferred assetsCurrentQuarterInstant3772000JPY
AssetsPrior1YearInstant2661728000JPY
AssetsCurrentQuarterInstant2814529000JPY
Current portion of long term loans payablePrior1YearInstant232532000JPY
Current portion of long term loans payableCurrentQuarterInstant272780000JPY
Accounts payable otherPrior1YearInstant34300000JPY
Accounts payable otherCurrentQuarterInstant33200000JPY
Income taxes payablePrior1YearInstant6645000JPY
Income taxes payableCurrentQuarterInstant3436000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesCurrentQuarterInstant4125000JPY
Contract liabilitiesPrior1YearInstant861908000JPY
Contract liabilitiesCurrentQuarterInstant845150000JPY
Other clPrior1YearInstant13194000JPY
Other clCurrentQuarterInstant13064000JPY
Current liabilitiesPrior1YearInstant1148581000JPY
Current liabilitiesCurrentQuarterInstant1171757000JPY
Long term loans payablePrior1YearInstant785891000JPY
Long term loans payableCurrentQuarterInstant862671000JPY
Other nclPrior1YearInstant11145000JPY
Other nclCurrentQuarterInstant11170000JPY
Noncurrent liabilitiesPrior1YearInstant797037000JPY
Noncurrent liabilitiesCurrentQuarterInstant873841000JPY
LiabilitiesPrior1YearInstant1945618000JPY
LiabilitiesCurrentQuarterInstant2045599000JPY
Capital stockPrior1YearInstant474953000JPY
Capital stockCurrentQuarterInstant528027000JPY
Capital surplusPrior1YearInstant391453000JPY
Capital surplusCurrentQuarterInstant444527000JPY
Retained earningsPrior1YearInstant-116002000JPY
Retained earningsCurrentQuarterInstant-169780000JPY
Treasury stockPrior1YearInstant-35280000JPY
Treasury stockCurrentQuarterInstant-35280000JPY
Shareholders equityPrior1YearInstant715123000JPY
Shareholders equityCurrentQuarterInstant767494000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-07-31pass rounding
balance sheet identityconsolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass