Quarterly report · Q1

Period2023-08-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥896m2023-08-01 → 2023-10-31Cons.Net sales
Revenue¥1.3bn2022-08-01 → 2023-07-31Cons.Net sales (5-year summary)
Revenue¥109m2022-08-01 → 2022-10-31Cons.Net sales
Operating income¥27m2023-08-01 → 2023-10-31Cons.Operating income
Operating income−¥40m2022-08-01 → 2022-10-31Cons.Operating income
Ordinary income¥26m2023-08-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥16m2022-08-01 → 2023-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥38m2022-08-01 → 2022-10-31Cons.Ordinary income
Profit before tax¥26m2023-08-01 → 2023-10-31Cons.Income before income taxes
Profit before tax−¥38m2022-08-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥18m2023-08-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥38m2022-08-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income¥18m2023-08-01 → 2023-10-31Cons.Profit loss
Net income−¥38m2022-08-01 → 2022-10-31Cons.Profit loss
Total assets¥2.5bnat 2023-10-31Cons.Assets
Total assets¥2.7bnat 2023-07-31Cons.Assets
Total assets¥2.1bnat 2022-10-31Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2023-10-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-07-31Cons.Liabilities
Net assets / equity¥839mat 2023-10-31Cons.Net assets
Net assets / equity¥716mat 2023-07-31Cons.Net assets
Net assets / equity¥492mat 2022-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-07-31Cons.Cash and deposits
EPS (basic)¥12.542023-08-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.452022-08-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.292023-08-01 → 2023-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.012022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
Equity ratio34.0%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.7%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.2%at 2022-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 254
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant13700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant13700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0097
Cash and depositsPrior1YearInstant1220797000JPY
Cash and depositsCurrentQuarterInstant1465754000JPY
Travel advance payments caPrior1YearInstant703558000JPY
Travel advance payments caCurrentQuarterInstant194568000JPY
Accounts receivable otherPrior1YearInstant116558000JPY
Accounts receivable otherCurrentQuarterInstant174103000JPY
Income taxes receivablePrior1YearInstant380000JPY
Income taxes receivableCurrentQuarterInstant380000JPY
Other caPrior1YearInstant54169000JPY
Other caCurrentQuarterInstant54825000JPY
Current assetsPrior1YearInstant2095464000JPY
Current assetsCurrentQuarterInstant1889632000JPY
Property plant and equipmentPrior1YearInstant139532000JPY
Property plant and equipmentCurrentQuarterInstant138663000JPY
GoodwillPrior1YearInstant36616000JPY
GoodwillCurrentQuarterInstant35696000JPY
Other iaPrior1YearInstant87269000JPY
Other iaCurrentQuarterInstant89444000JPY
Intangible assetsPrior1YearInstant123886000JPY
Intangible assetsCurrentQuarterInstant125140000JPY
Investments and other assetsPrior1YearInstant300007000JPY
Investments and other assetsCurrentQuarterInstant300074000JPY
Noncurrent assetsPrior1YearInstant563426000JPY
Noncurrent assetsCurrentQuarterInstant563878000JPY
Deferred assetsPrior1YearInstant2837000JPY
Deferred assetsCurrentQuarterInstant3319000JPY
AssetsPrior1YearInstant2661728000JPY
AssetsCurrentQuarterInstant2456830000JPY
Current portion of long term loans payablePrior1YearInstant232532000JPY
Current portion of long term loans payableCurrentQuarterInstant250200000JPY
Accounts payable otherPrior1YearInstant34300000JPY
Accounts payable otherCurrentQuarterInstant27727000JPY
Income taxes payablePrior1YearInstant6645000JPY
Income taxes payableCurrentQuarterInstant10494000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant3562000JPY
Contract liabilitiesPrior1YearInstant861908000JPY
Contract liabilitiesCurrentQuarterInstant447753000JPY
Other clPrior1YearInstant13194000JPY
Other clCurrentQuarterInstant11386000JPY
Current liabilitiesPrior1YearInstant1148581000JPY
Current liabilitiesCurrentQuarterInstant751124000JPY
Long term loans payablePrior1YearInstant785891000JPY
Long term loans payableCurrentQuarterInstant855841000JPY
Other nclPrior1YearInstant11145000JPY
Other nclCurrentQuarterInstant11158000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-07-31pass rounding
balance sheet identityconsolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-08-01/2022-10-31pass
statement vs summary · revenueconsolidated 2023-08-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass