Quarterly report · Q3

Period2022-08-01 → 2023-04-30
Filed2023-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100SEVH (2023-12-12).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥712m2022-08-01 → 2023-04-30Cons.Net sales
Revenue¥247m2021-08-01 → 2022-07-31Cons.Net sales (5-year summary)
Revenue¥138m2021-08-01 → 2022-04-30Cons.Net sales
Operating income−¥27m2022-08-01 → 2023-04-30Cons.Operating income
Operating income−¥124m2021-08-01 → 2022-04-30Cons.Operating income
Ordinary income−¥31m2022-08-01 → 2023-04-30Cons.Ordinary income
Ordinary income−¥177m2021-08-01 → 2022-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥115m2021-08-01 → 2022-04-30Cons.Ordinary income
Profit before tax−¥31m2022-08-01 → 2023-04-30Cons.Income before income taxes
Profit before tax−¥116m2021-08-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)−¥31m2022-08-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥218m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2021-08-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income−¥31m2022-08-01 → 2023-04-30Cons.Profit loss
Net income−¥117m2021-08-01 → 2022-04-30Cons.Profit loss
Total assets¥2.3bnat 2023-04-30Cons.Assets
Total assets¥2.3bnat 2022-07-31Cons.Assets
Total assets¥2.4bnat 2022-04-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2023-04-30Cons.Liabilities
Total liabilities¥1.7bnat 2022-07-31Cons.Liabilities
Net assets / equity¥499mat 2023-04-30Cons.Net assets
Net assets / equity¥531mat 2022-07-31Cons.Net assets
Net assets / equity¥630mat 2022-04-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-07-31Cons.Cash and deposits
EPS (basic)¥-23.532022-08-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.552023-02-01 → 2023-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-164.72021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-88.342021-08-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.822022-02-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio21.4%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio23.5%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.3%at 2022-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member13700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0102
Number of shares held in own name treasury shares etcCurrentQuarterInstant13700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant13700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0102
Cash and depositsPrior1YearInstant1344726000JPY
Cash and depositsCurrentQuarterInstant1256370000JPY
Travel advance payments caPrior1YearInstant303246000JPY
Travel advance payments caCurrentQuarterInstant416082000JPY
Accounts receivable otherPrior1YearInstant58700000JPY
Accounts receivable otherCurrentQuarterInstant95010000JPY
Income taxes receivablePrior1YearInstant314000JPY
Income taxes receivableCurrentQuarterInstant-JPY
Other caPrior1YearInstant48497000JPY
Other caCurrentQuarterInstant50949000JPY
Current assetsPrior1YearInstant1755485000JPY
Current assetsCurrentQuarterInstant1818413000JPY
Property plant and equipmentPrior1YearInstant143099000JPY
Property plant and equipmentCurrentQuarterInstant140424000JPY
GoodwillPrior1YearInstant40297000JPY
GoodwillCurrentQuarterInstant37536000JPY
Other iaPrior1YearInstant70483000JPY
Other iaCurrentQuarterInstant86411000JPY
Intangible assetsPrior1YearInstant110780000JPY
Intangible assetsCurrentQuarterInstant123948000JPY
Investments and other assetsPrior1YearInstant237874000JPY
Investments and other assetsCurrentQuarterInstant235799000JPY
Noncurrent assetsPrior1YearInstant491754000JPY
Noncurrent assetsCurrentQuarterInstant500171000JPY
Deferred assetsPrior1YearInstant3632000JPY
Deferred assetsCurrentQuarterInstant3363000JPY
AssetsPrior1YearInstant2250871000JPY
AssetsCurrentQuarterInstant2321948000JPY
Current portion of long term loans payablePrior1YearInstant309973000JPY
Current portion of long term loans payableCurrentQuarterInstant250854000JPY
Accounts payable otherPrior1YearInstant25299000JPY
Accounts payable otherCurrentQuarterInstant20570000JPY
Income taxes payablePrior1YearInstant2896000JPY
Income taxes payableCurrentQuarterInstant1841000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant3125000JPY
Contract liabilitiesPrior1YearInstant331665000JPY
Contract liabilitiesCurrentQuarterInstant670681000JPY
Other clPrior1YearInstant12450000JPY
Other clCurrentQuarterInstant12899000JPY
Current liabilitiesPrior1YearInstant682284000JPY
Current liabilitiesCurrentQuarterInstant959971000JPY
Long term loans payablePrior1YearInstant1026744000JPY
Long term loans payableCurrentQuarterInstant851762000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-07-31pass
balance sheet identityconsolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-08-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-08-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsconsolidated 2023-04-30pass