Quarterly report · Q2

Period2022-08-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥220m2022-08-01 → 2023-01-31Cons.Net sales
Revenue¥247m2021-08-01 → 2022-07-31Cons.Net sales (5-year summary)
Revenue¥84m2021-08-01 → 2022-01-31Cons.Net sales
Operating income−¥87m2022-08-01 → 2023-01-31Cons.Operating income
Operating income−¥84m2021-08-01 → 2022-01-31Cons.Operating income
Ordinary income−¥90m2022-08-01 → 2023-01-31Cons.Ordinary income
Ordinary income−¥177m2021-08-01 → 2022-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥86m2021-08-01 → 2022-01-31Cons.Ordinary income
Profit before tax−¥90m2022-08-01 → 2023-01-31Cons.Income before income taxes
Profit before tax−¥87m2021-08-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)−¥91m2022-08-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥218m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥88m2021-08-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income−¥91m2022-08-01 → 2023-01-31Cons.Profit loss
Net income−¥88m2021-08-01 → 2022-01-31Cons.Profit loss
Total assets¥2.2bnat 2023-01-31Cons.Assets
Total assets¥2.3bnat 2022-07-31Cons.Assets
Total assets¥2.3bnat 2022-01-31Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-01-31Cons.Liabilities
Total liabilities¥1.7bnat 2022-07-31Cons.Liabilities
Net assets / equity¥440mat 2023-01-31Cons.Net assets
Net assets / equity¥531mat 2022-07-31Cons.Net assets
Net assets / equity¥659mat 2022-01-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-01-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-07-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-07-31dCons.Cash and cash equivalents
Operating cash flow−¥83m2022-08-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥83m2022-08-01 → 2023-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥145m2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2021-08-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥11m2022-08-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2021-08-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥169m2022-08-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9m2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥47m2021-08-01 → 2022-01-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-68.082022-08-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.622022-11-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-164.72021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.62021-08-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.282021-11-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio20.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.5%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.2%at 2022-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 407
ItemContextValueUnit
Current assetsPrior1YearInstant1755485000JPY
Current assetsCurrentQuarterInstant1670543000JPY
Property plant and equipmentPrior1YearInstant143099000JPY
Property plant and equipmentCurrentQuarterInstant141315000JPY
GoodwillPrior1YearInstant40297000JPY
GoodwillCurrentQuarterInstant38797000JPY
Other iaPrior1YearInstant70483000JPY
Other iaCurrentQuarterInstant72247000JPY
Intangible assetsPrior1YearInstant110780000JPY
Intangible assetsCurrentQuarterInstant111044000JPY
Investments and other assetsPrior1YearInstant237874000JPY
Investments and other assetsCurrentQuarterInstant236463000JPY
Noncurrent assetsPrior1YearInstant491754000JPY
Noncurrent assetsCurrentQuarterInstant488824000JPY
Deferred assetsPrior1YearInstant3632000JPY
Deferred assetsCurrentQuarterInstant3889000JPY
AssetsPrior1YearInstant2250871000JPY
AssetsCurrentQuarterInstant2163258000JPY
Current portion of long term loans payablePrior1YearInstant309973000JPY
Current portion of long term loans payableCurrentQuarterInstant266896000JPY
Accounts payable otherPrior1YearInstant25299000JPY
Accounts payable otherCurrentQuarterInstant19245000JPY
Income taxes payablePrior1YearInstant2896000JPY
Income taxes payableCurrentQuarterInstant2132000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant937000JPY
Contract liabilitiesPrior1YearInstant331665000JPY
Contract liabilitiesCurrentQuarterInstant512529000JPY
Other clPrior1YearInstant12450000JPY
Other clCurrentQuarterInstant9738000JPY
Current liabilitiesPrior1YearInstant682284000JPY
Current liabilitiesCurrentQuarterInstant811479000JPY
Long term loans payablePrior1YearInstant1026744000JPY
Long term loans payableCurrentQuarterInstant900991000JPY
Other nclPrior1YearInstant11096000JPY
Other nclCurrentQuarterInstant11121000JPY
Noncurrent liabilitiesPrior1YearInstant1037841000JPY
Noncurrent liabilitiesCurrentQuarterInstant912112000JPY
LiabilitiesPrior1YearInstant1720125000JPY
LiabilitiesCurrentQuarterInstant1723592000JPY
Capital stockPrior1YearInstant396545000JPY
Capital stockCurrentQuarterInstant396545000JPY
Capital surplusPrior1YearInstant313045000JPY
Capital surplusCurrentQuarterInstant313045000JPY
Retained earningsPrior1YearInstant-142949000JPY
Retained earningsCurrentQuarterInstant-233657000JPY
Treasury stockPrior1YearInstant-35144000JPY
Treasury stockCurrentQuarterInstant-35144000JPY
Shareholders equityPrior1YearInstant531495000JPY
Shareholders equityCurrentQuarterInstant440787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2022-07-31pass
balance sheet identityconsolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-01-31mismatch
statement vs summary · revenueconsolidated 2021-08-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass