Quarterly report · Q3

Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥138m2021-08-01 → 2022-04-30Cons.Net sales
Revenue¥84m2020-08-01 → 2021-07-31Cons.Net sales (5-year summary)
Revenue¥77m2020-08-01 → 2021-04-30Cons.Net sales
Operating income−¥124m2021-08-01 → 2022-04-30Cons.Operating income
Operating income−¥103m2020-08-01 → 2021-04-30Cons.Operating income
Ordinary income−¥115m2021-08-01 → 2022-04-30Cons.Ordinary income
Ordinary income−¥133m2020-08-01 → 2021-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥100m2020-08-01 → 2021-04-30Cons.Ordinary income
Profit before tax−¥116m2021-08-01 → 2022-04-30Cons.Income before income taxes
Profit before tax−¥95m2020-08-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)−¥117m2021-08-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥130m2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥98m2020-08-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income−¥117m2021-08-01 → 2022-04-30Cons.Profit loss
Net income−¥98m2020-08-01 → 2021-04-30Cons.Profit loss
Total assets¥2.4bnat 2022-04-30Cons.Assets
Total assets¥2.3bnat 2021-07-31Cons.Assets
Total assets¥2.4bnat 2021-04-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2022-04-30Cons.Liabilities
Total liabilities¥1.7bnat 2021-07-31Cons.Liabilities
Net assets / equity¥630mat 2022-04-30Cons.Net assets
Net assets / equity¥562mat 2021-07-31Cons.Net assets
Net assets / equity¥573mat 2021-04-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-07-31Cons.Cash and deposits
EPS (basic)¥-88.342021-08-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.822022-02-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-104.862020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.972020-08-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.932021-02-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio26.3%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.8%at 2021-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member13700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0102
Number of shares held in own name treasury shares etcCurrentQuarterInstant13700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant13700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0102
Cash and depositsPrior1YearInstant1555512000JPY
Cash and depositsCurrentQuarterInstant1456819000JPY
Travel advance payments caPrior1YearInstant212444000JPY
Travel advance payments caCurrentQuarterInstant305224000JPY
Accounts receivable otherPrior1YearInstant34701000JPY
Accounts receivable otherCurrentQuarterInstant56566000JPY
Income taxes receivablePrior1YearInstant281000JPY
Income taxes receivableCurrentQuarterInstant-JPY
Other caPrior1YearInstant19889000JPY
Other caCurrentQuarterInstant49210000JPY
Current assetsPrior1YearInstant1822828000JPY
Current assetsCurrentQuarterInstant1867821000JPY
Property plant and equipmentPrior1YearInstant146669000JPY
Property plant and equipmentCurrentQuarterInstant143991000JPY
GoodwillPrior1YearInstant29546000JPY
GoodwillCurrentQuarterInstant41217000JPY
Other iaPrior1YearInstant55427000JPY
Other iaCurrentQuarterInstant70260000JPY
Intangible assetsPrior1YearInstant84973000JPY
Intangible assetsCurrentQuarterInstant111478000JPY
Investments and other assetsPrior1YearInstant248243000JPY
Investments and other assetsCurrentQuarterInstant274948000JPY
Noncurrent assetsPrior1YearInstant479887000JPY
Noncurrent assetsCurrentQuarterInstant530418000JPY
Deferred assetsPrior1YearInstant3853000JPY
Deferred assetsCurrentQuarterInstant2862000JPY
AssetsPrior1YearInstant2306569000JPY
AssetsCurrentQuarterInstant2401102000JPY
Current portion of long term loans payablePrior1YearInstant279043000JPY
Current portion of long term loans payableCurrentQuarterInstant316992000JPY
Accounts payable otherPrior1YearInstant7911000JPY
Accounts payable otherCurrentQuarterInstant15147000JPY
Income taxes payablePrior1YearInstant1202000JPY
Income taxes payableCurrentQuarterInstant1755000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant1700000JPY
Travel advance received clPrior1YearInstant197337000JPY
Travel advance received clCurrentQuarterInstant311825000JPY
Other clPrior1YearInstant12221000JPY
Other clCurrentQuarterInstant13040000JPY
Current liabilitiesPrior1YearInstant497715000JPY
Current liabilitiesCurrentQuarterInstant660460000JPY
Long term loans payablePrior1YearInstant1236254000JPY
Long term loans payableCurrentQuarterInstant1099168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-07-31pass
balance sheet identityconsolidated 2022-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-04-30pass
statement vs summary · revenueconsolidated 2020-08-01/2021-04-30pass
statement vs summary · revenueconsolidated 2021-08-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-04-30pass