Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥15.5bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥3.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥2.6bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥1.6bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥135m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.4bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥128m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥70m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥43m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥82m2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥78m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥199m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥34m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥51m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥78m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥18.9bnat 2026-03-31Cons.Assets IFRS
Total assets¥3.2bnat 2025-03-31Cons.Assets IFRS
Total assets¥3.0bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥2.5bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥2.4bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥8.0bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥1.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥10.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥1.7bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥1.6bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥10.9bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.7bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.6bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥816mat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥848mat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.3bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥806mat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥923mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥399mat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥393mat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥166m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥336m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥127m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥366m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥11.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥81m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥41m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥93m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥11.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥273m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥269m2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥79m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥245m2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-2.252025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥0.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.772023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-0.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥0.232021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-2.252025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥0.182024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.772023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-0.152022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥0.222021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥21.84at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥4.02at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3.79at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3.59at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3.74at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio57.6%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.1%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.8%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.2%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.0%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-16.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-16.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-4.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees541at 2026-03-31Cons.Number of employees
Employees436at 2025-03-31Cons.Number of employees
Employees424at 2024-03-31vCons.Number of employees
Employees376at 2023-03-31vCons.Number of employees
Employees325at 2022-03-31vCons.Number of employees
Revenue¥3.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥11m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥144m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥4.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥140m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥94m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥143m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥65m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥142m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥4.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥147m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥209m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥144m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥95m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2026-03-31StandaloneAssets
Total assets¥1.2bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥987mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥737mat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥446mat 2025-03-31StandaloneNet assets
Net assets / equity¥573mat 2024-03-31vStandaloneNet assets
Net assets / equity−¥258mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity−¥114mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥406mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥483mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-8.822025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.342024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.812023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.422021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥13.07at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.3at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-0.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-0.52at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio67.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-26.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-10.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued509,156,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,334,960at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,333,560at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,271,560at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,268,160at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees479at 2026-03-31StandaloneNumber of employees
Employees392at 2025-03-31StandaloneNumber of employees
Employees424at 2024-03-31vStandaloneNumber of employees
Employees374at 2023-03-31vStandaloneNumber of employees
Employees322at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥153m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥153m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥188m
Consultingreportable segmentemployeesat 2026-03-3144 pure
Consultingreportable segmentrevenue2025-04-01 → 2026-03-31¥8.4bn
Consultingreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.3bn
Consultingreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥153m
Consultingreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.9bn
Heaithcare Businessreportable segmentemployeesat 2026-03-3118 pure
Heaithcare Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.3bn
Heaithcare Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.3bn
Heaithcare Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.6bn
Investment And Advisory Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.6bn
Investment And Advisory Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.6bn
Investment And Advisory Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥2.9bn
Nail Businessreportable segmentemployeesat 2026-03-31479 pure
Nail Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.2bn
Nail Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.2bn
Nail Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥259m
—segment totalrevenue2025-04-01 → 2026-03-31¥15.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥15.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥153m
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.8bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥283m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥283m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥785,000
Consultingreportable segmentrevenue2024-04-01 → 2025-03-31¥283m
Consultingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥283m
Consultingreportable segmentsegment profit2024-04-01 → 2025-03-31¥144m
Heaithcare Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥100m
Heaithcare Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥100m
Heaithcare Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥78m
Investment And Advisory Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥55m
Investment And Advisory Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥55m
Investment And Advisory Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥49m
Nail Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.1bn
Nail Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Nail Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥135m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥283m
—segment totalsegment profit2024-04-01 → 2025-03-31¥135m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,542
ItemContextValueUnit
Cash and cash equivalents IFRSPrior1YearInstant806173000JPY
Cash and cash equivalents IFRSCurrentYearInstant4252237000JPY
Trade and other receivables ca IFRSPrior1YearInstant455555000JPY
Trade and other receivables ca IFRSCurrentYearInstant2381287000JPY
Inventories ca IFRSPrior1YearInstant61351000JPY
Inventories ca IFRSCurrentYearInstant88937000JPY
Marketable securities ca IFRSPrior1YearInstant-JPY
Marketable securities ca IFRSCurrentYearInstant705523000JPY
Income taxes receivable ca IFRSPrior1YearInstant22991000JPY
Income taxes receivable ca IFRSCurrentYearInstant9971000JPY
Other current assets ca IFRSPrior1YearInstant38130000JPY
Other current assets ca IFRSCurrentYearInstant219370000JPY
Current assets IFRSPrior1YearInstant1384199000JPY
Current assets IFRSCurrentYearInstant7657326000JPY
Property plant and equipment IFRSPrior1YearInstant85629000JPY
Property plant and equipment IFRSCurrentYearInstant145663000JPY
Right of use assets IFRSPrior1YearInstant354667000JPY
Right of use assets IFRSCurrentYearInstant612566000JPY
Goodwill IFRSPrior1YearInstant650260000JPY
Goodwill IFRSCurrentYearInstant672697000JPY
Crypto assets nca IFRSPrior1YearInstant-JPY
Crypto assets nca IFRSCurrentYearInstant8766742000JPY
Other intangible assets IFRSPrior1YearInstant516369000JPY
Other intangible assets IFRSCurrentYearInstant500177000JPY
Deferred tax assets IFRSPrior1YearInstant-JPY
Deferred tax assets IFRSCurrentYearInstant206313000JPY
Other financial assets nca IFRSPrior1YearInstant171530000JPY
Other financial assets nca IFRSCurrentYearInstant331850000JPY
Other non current assets nca IFRSPrior1YearInstant1393000JPY
Other non current assets nca IFRSCurrentYearInstant3065000JPY
Non current assets IFRSPrior1YearInstant1779848000JPY
Non current assets IFRSCurrentYearInstant11239072000JPY
Assets IFRSPrior1YearInstant3164047000JPY
Assets IFRSCurrentYearInstant18896397000JPY
Trade and other payables cl IFRSPrior1YearInstant140440000JPY
Trade and other payables cl IFRSCurrentYearInstant1358330000JPY
Borrowings cl IFRSPrior1YearInstant50004000JPY
Borrowings cl IFRSCurrentYearInstant569642000JPY
Bonds payable cl IFRSPrior1YearInstant-JPY
Bonds payable cl IFRSCurrentYearInstant1500000000JPY
Income taxes payable cl IFRSPrior1YearInstant47928000JPY
Income taxes payable cl IFRSCurrentYearInstant2753155000JPY
Lease liabilities cl IFRSPrior1YearInstant189507000JPY
Lease liabilities cl IFRSCurrentYearInstant240539000JPY
Other current liabilities cl IFRSPrior1YearInstant415905000JPY
Other current liabilities cl IFRSCurrentYearInstant1051236000JPY
Provisions cl IFRSPrior1YearInstant4557000JPY
Provisions cl IFRSCurrentYearInstant9331000JPY
Total current liabilities IFRSPrior1YearInstant848342000JPY
Total current liabilities IFRSCurrentYearInstant7482233000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass