Half-year report · HY
6574.TEDINET S100X2YT
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥116m | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥128m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥120m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥78m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥120m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥120m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥15.9bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.2bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.8bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.7bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.4bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥13.3bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.7bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.5bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.6bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥13.3bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.7bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.5bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥806m | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥772m | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥923m | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥914m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥166m | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10m | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥19m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥273m | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥135m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥2.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥0.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-0.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥2.81 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥0.18 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-0.28 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 83.2% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.1% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Consulting Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥338m |
| Consulting Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥246m |
| Consulting Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥92m |
| Consulting Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥90m |
| Heaithcare Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥557m |
| Heaithcare Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥557m |
| Heaithcare Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥349m |
| Investment And Advisory Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Investment And Advisory Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Investment And Advisory Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Nail Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Nail Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Nail Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥145m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥92m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Consulting Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥126m |
| Consulting Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| Consulting Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥87m |
| Nail Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Nail Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Nail Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥158m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥71m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 629
| Item | Context | Value | Unit |
|---|---|---|---|
| Exercise of share acquisition rights ss IFRS | InterimDuration | 10427700000 | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_ShareCapitalIFRSMember | － | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_CapitalSurplusIFRSMember | － | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_RetainedEarningsIFRSMember | － | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_TreasurySharesIFRSMember | -329000 | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -329000 | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration | -329000 | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration_ShareCapitalIFRSMember | － | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration_CapitalSurplusIFRSMember | － | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration_RetainedEarningsIFRSMember | － | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration_TreasurySharesIFRSMember | -176927000 | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -176927000 | JPY |
| Change from newly consolidated subsidiary IFRS | InterimDuration | -176927000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration_ShareCapitalIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | InterimDuration_CapitalSurplusIFRSMember | 2879000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration_RetainedEarningsIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | InterimDuration_TreasurySharesIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 2879000 | JPY |
| Share based payment transactions ss IFRS | InterimDuration | 2879000 | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration_ShareCapitalIFRSMember | 5229924000 | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration_CapitalSurplusIFRSMember | 5200655000 | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration_RetainedEarningsIFRSMember | － | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration_TreasurySharesIFRSMember | -177255000 | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 10253324000 | JPY |
| Contributions by and distributions to owners ss IFRS | InterimDuration | 10253324000 | JPY |
| Total transactions with owners IFRS | InterimDuration_ShareCapitalIFRSMember | 5229924000 | JPY |
| Total transactions with owners IFRS | InterimDuration_CapitalSurplusIFRSMember | 5200655000 | JPY |
| Total transactions with owners IFRS | InterimDuration_RetainedEarningsIFRSMember | － | JPY |
| Total transactions with owners IFRS | InterimDuration_TreasurySharesIFRSMember | -177255000 | JPY |
| Total transactions with owners IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 10253324000 | JPY |
| Total transactions with owners IFRS | InterimDuration | 10253324000 | JPY |
| Equity IFRS | InterimInstant_ShareCapitalIFRSMember | 5239924000 | JPY |
| Equity IFRS | InterimInstant_CapitalSurplusIFRSMember | 5772088000 | JPY |
| Equity IFRS | InterimInstant_RetainedEarningsIFRSMember | 2424320000 | JPY |
| Equity IFRS | InterimInstant_TreasurySharesIFRSMember | -177381000 | JPY |
| Equity IFRS | InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 13258952000 | JPY |
| Equity IFRS | InterimInstant | 13258952000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | -119558000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 1925646000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1InterimDuration | 127857000 | JPY |
| Depreciation and amortization ope cf IFRS | InterimDuration | 138568000 | JPY |
| Loss gain on investments in securities ope cf IFRS | Prior1InterimDuration | － | JPY |
| Loss gain on investments in securities ope cf IFRS | InterimDuration | -16626000 | JPY |
| Gain relating to loss of control over subsidiaries ope cf IFRS | Prior1InterimDuration | － | JPY |
| Gain relating to loss of control over subsidiaries ope cf IFRS | InterimDuration | -1279187000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1InterimDuration | 5280000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | InterimDuration | － | JPY |
| Share based payment expenses ope cf IFRS | Prior1InterimDuration | 9029000 | JPY |
| Share based payment expenses ope cf IFRS | InterimDuration | 2879000 | JPY |
| Finance income ope cf IFRS | Prior1InterimDuration | -130000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |