Half-year report · HY
6573.TEDINET S100YWEU
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥353m | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥546m | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥202m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥134m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥143m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥161m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥302m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥160m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥96m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥161m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥94m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥161m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥97m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥685m | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥661m | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥772m | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥201m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥235m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥484m | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥427m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥534m | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥191m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥89m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥191m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥369m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥344m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥121m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥281m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥102m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥27m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥281m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥196m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥308m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥251m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.73 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.16 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.09 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥85m |
| Ambassadorreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥104m |
| Ambassadorreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥104m |
| Ambassadorreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥34m |
| Retail Industryreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥243m |
| Retail Industryreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥243m |
| Retail Industryreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥11m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥347m |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥347m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | −¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥75m |
| Ambassadorreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥123m |
| Ambassadorreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥123m |
| Ambassadorreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥37m |
| Retail Industryreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥64m |
| Retail Industryreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥64m |
| Retail Industryreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥19m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥187m |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥187m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | −¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 2894000 | JPY |
| Property plant and equipment | InterimInstant | 5253000 | JPY |
| Goodwill | Prior1YearInstant | 48372000 | JPY |
| Goodwill | InterimInstant | 43320000 | JPY |
| Intangible assets | Prior1YearInstant | 48372000 | JPY |
| Intangible assets | InterimInstant | 43320000 | JPY |
| Investment securities | Prior1YearInstant | 151297000 | JPY |
| Investment securities | InterimInstant | 146995000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 8779000 | JPY |
| Lease and guarantee deposits | InterimInstant | 37497000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 370526000 | JPY |
| Long term accounts receivable other | InterimInstant | 366443000 | JPY |
| Crypto assets ioa | Prior1YearInstant | 64728000 | JPY |
| Crypto assets ioa | InterimInstant | － | JPY |
| Other ioa | Prior1YearInstant | 3637000 | JPY |
| Other ioa | InterimInstant | 2700000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -333705000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -333705000 | JPY |
| Investments and other assets | Prior1YearInstant | 265264000 | JPY |
| Investments and other assets | InterimInstant | 219931000 | JPY |
| Noncurrent assets | Prior1YearInstant | 316530000 | JPY |
| Noncurrent assets | InterimInstant | 268505000 | JPY |
| Assets | Prior1YearInstant | 661451000 | JPY |
| Assets | InterimInstant | 685316000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 23212000 | JPY |
| Notes and accounts payable trade | InterimInstant | 23472000 | JPY |
| Short term loans payable | Prior1YearInstant | 980000 | JPY |
| Short term loans payable | InterimInstant | 6018000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 31776000 | JPY |
| Current portion of long term loans payable | InterimInstant | 30396000 | JPY |
| Accounts payable other | Prior1YearInstant | 29776000 | JPY |
| Accounts payable other | InterimInstant | 27483000 | JPY |
| Income taxes payable | Prior1YearInstant | 7436000 | JPY |
| Income taxes payable | InterimInstant | 5313000 | JPY |
| Other cl | Prior1YearInstant | 43547000 | JPY |
| Other cl | InterimInstant | 25002000 | JPY |
| Current liabilities | Prior1YearInstant | 136730000 | JPY |
| Current liabilities | InterimInstant | 117687000 | JPY |
| Long term loans payable | Prior1YearInstant | 97992000 | JPY |
| Long term loans payable | InterimInstant | 83484000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 97992000 | JPY |
| Noncurrent liabilities | InterimInstant | 83484000 | JPY |
| Liabilities | Prior1YearInstant | 234722000 | JPY |
| Liabilities | InterimInstant | 201171000 | JPY |
| Capital stock | Prior1YearInstant | 443928000 | JPY |
| Capital stock | InterimInstant | 568128000 | JPY |
| Capital surplus | Prior1YearInstant | 565290000 | JPY |
| Capital surplus | InterimInstant | 689491000 | JPY |
| Retained earnings | Prior1YearInstant | -610844000 | JPY |
| Retained earnings | InterimInstant | -776287000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |