Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥353m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥546m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥202m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥134m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥143m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥161m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥302m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥151m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥160m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥96m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥161m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥259m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥94m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥161m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥97m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥685mat 2026-06-30Cons.Assets
Total assets¥661mat 2025-12-31Cons.Assets
Total assets¥772mat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥201mat 2026-06-30Cons.Liabilities
Total liabilities¥235mat 2025-12-31Cons.Liabilities
Net assets / equity¥484mat 2026-06-30Cons.Net assets
Net assets / equity¥427mat 2025-12-31Cons.Net assets
Net assets / equity¥534mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥191mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥89mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥191mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥89mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥369mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥344mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥121m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥281m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥102m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥27m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥125m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥196m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥308m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥251m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-3.732026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.162025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.092025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2026-01-01 → 2026-06-30¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2026-01-01 → 2026-06-30¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥85m
Ambassadorreportable segmentrevenue2026-01-01 → 2026-06-30¥104m
Ambassadorreportable segmentrevenue external2026-01-01 → 2026-06-30¥104m
Ambassadorreportable segmentsegment profit2026-01-01 → 2026-06-30−¥34m
Retail Industryreportable segmentrevenue2026-01-01 → 2026-06-30¥243m
Retail Industryreportable segmentrevenue external2026-01-01 → 2026-06-30¥243m
Retail Industryreportable segmentsegment profit2026-01-01 → 2026-06-30−¥11m
—segment totalrevenue2026-01-01 → 2026-06-30¥347m
—segment totalrevenue external2026-01-01 → 2026-06-30¥347m
—segment totalsegment profit2026-01-01 → 2026-06-30−¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2026-01-01 → 2026-06-30¥353m
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥353m
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30−¥49m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-06-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-06-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30−¥11m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥75m
Ambassadorreportable segmentrevenue2025-01-01 → 2025-06-30¥123m
Ambassadorreportable segmentrevenue external2025-01-01 → 2025-06-30¥123m
Ambassadorreportable segmentsegment profit2025-01-01 → 2025-06-30−¥37m
Retail Industryreportable segmentrevenue2025-01-01 → 2025-06-30¥64m
Retail Industryreportable segmentrevenue external2025-01-01 → 2025-06-30¥64m
Retail Industryreportable segmentsegment profit2025-01-01 → 2025-06-30−¥19m
—segment totalrevenue2025-01-01 → 2025-06-30¥187m
—segment totalrevenue external2025-01-01 → 2025-06-30¥187m
—segment totalsegment profit2025-01-01 → 2025-06-30−¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥202m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥202m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30−¥68m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 512
ItemContextValueUnit
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Disclosure of changes etc in reportable segments (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass