Annual report
6573.TEDINET S100XURW
Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥546m | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥456m | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥289m | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥447m | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥633m | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥282m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | −¥302m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | −¥302m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥321m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥439m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥225m | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥261m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥332m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥259m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥338m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥491m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥232m | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥741m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥264m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | −¥333m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥661m | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥558m | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥349m | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥437m | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥445m | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥235m | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥215m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥427m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥343m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥111m | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥73m | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | −¥369m | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥344m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥89m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥344m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥174m | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥350m | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥260m | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥281m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥266m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥577m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥516m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥218m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥281m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥79m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥29m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥308m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥516m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥501m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥576m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥105m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-8.16 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.98 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.06 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.67 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.25 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥11.83 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10.7 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4.89 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3.39 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-41.64 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 60.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -83.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -73.4% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -163.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -600.0% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 25 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 30 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 43 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 49 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 60 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥206m | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥277m | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥277m | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥407m | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥553m | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥260m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | −¥200m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | −¥284m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥216m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥325m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥195m | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥50m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥260m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥343m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | −¥261m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | −¥343m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | −¥476m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥234m | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥749m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥596m | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥535m | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥355m | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥435m | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥437m | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥164m | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥184m | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥431m | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥351m | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥131m | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥72m | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | −¥368m | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥32m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥329m | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.24 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.22 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.18 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.86 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.41 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥12.01 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥11.01 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5.54 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3.3 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-41.54 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.9% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -85.0% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -72.6% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -156.8% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -537.4% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 33,685,080 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,575,720 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,224,420 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,429,440 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,985,180 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 15 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 24 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 32 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 49 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 52 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥124m |
| Ambassadorreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥229,000 |
| Ambassadorreportable segment | employees | at 2025-12-31 | 18 pure |
| Ambassadorreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥252m |
| Ambassadorreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥252m |
| Ambassadorreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥136m |
| Manufacturing And Sales Industryreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥19m |
| Manufacturing And Sales Industryreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥19m |
| Manufacturing And Sales Industryreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥21m |
| Retailingreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥304,000 |
| Retailingreportable segment | employees | at 2025-12-31 | 7 pure |
| Retailingreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥271m |
| Retailingreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥271m |
| Retailingreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥7m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥534,000 |
| —segment total | employees | at 2025-12-31 | 25 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥542m |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥542m |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | −¥151m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥534,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | −¥158m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥154,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥154,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥16m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥91,000 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥121m |
| Ambassadorreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥3m |
| Ambassadorreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥293m |
| Ambassadorreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥293m |
| Ambassadorreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥107m |
| Manufacturing And Sales Industryreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥638,000 |
| Manufacturing And Sales Industryreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥46m |
| Manufacturing And Sales Industryreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥46m |
| Manufacturing And Sales Industryreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥46m |
| Retailingreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥116m |
| Retailingreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥116m |
| Retailingreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥11m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥455m |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥455m |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | −¥164m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | −¥181m |
| Ambassadorreportable segment | employees | at 2025-12-31 | 13 pure |
| Retailingreportable segment | employees | at 2025-12-31 | 2 pure |
| —segment total | employees | at 2025-12-31 | 15 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,348
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 710000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 6444000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 8668000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 9017000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3006000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 2941000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 71933000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 74915000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 110355000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 82911000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant_NonConsolidatedMember | 1232000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentYearInstant_NonConsolidatedMember | 6301000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 111587000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 89212000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 183520000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 164127000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 268366000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 443928000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 258366000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 433928000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 131362000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 131362000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 389728000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 565290000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -343348000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -604576000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -343348000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -604576000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 314746000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 404642000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 36339000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 26821000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 351086000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 431463000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 534606000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 595591000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 277041000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 205718000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 226163000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 184975000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 50877000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 20743000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 250771000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 280542000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -199893000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -259798000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 2287000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 3410000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |