Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥89m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥289m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥73m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥87m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥100m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥87m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥439m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥100m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥87m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥95m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥93m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥491m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥98m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥87m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥98m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥280mat 2024-03-31Cons.Assets
Total assets¥349mat 2023-12-31Cons.Assets
Total assets¥209mat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥237mat 2024-03-31Cons.Liabilities
Total liabilities¥238mat 2023-12-31Cons.Liabilities
Net assets / equity¥42mat 2024-03-31Cons.Net assets
Net assets / equity¥111mat 2023-12-31Cons.Net assets
Net assets / equity−¥28mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥77mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥174mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-4.162024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.062023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio12.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-20.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 270
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)KDA監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐 佐 木  敬 昌
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)濱  村  則  久
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration73168000JPY
Net sales (5-year summary)CurrentYTDDuration89022000JPY
Net sales (5-year summary)Prior1YearDuration289350000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-99537000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-86936000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-439211000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-97765000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-92609000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-491495000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-97753000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-87176000JPY
Comprehensive income (5-year summary)Prior1YearDuration-501893000JPY
Net assets (5-year summary)Prior1QuarterInstant-28275000JPY
Net assets (5-year summary)CurrentQuarterInstant42201000JPY
Net assets (5-year summary)Prior1YearInstant111395000JPY
Total assets (5-year summary)Prior1QuarterInstant209122000JPY
Total assets (5-year summary)CurrentQuarterInstant279688000JPY
Total assets (5-year summary)Prior1YearInstant349275000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-6.00
Basic earnings loss per share (5-year summary)CurrentYTDDuration-4.16
Basic earnings loss per share (5-year summary)Prior1YearDuration-27.06
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant-0.2033
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.1222
Equity to asset ratio (5-year summary)Prior1YearInstant0.3109
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember22424220
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember23572020
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant22424220
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant23572020
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22220800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember222208
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3620
Number of shares issued shares voting rightsCurrentQuarterInstant22224420
Number of voting rights issued shares voting rightsCurrentQuarterInstant222208
Cash and depositsPrior1YearInstant173648000JPY
Cash and depositsCurrentQuarterInstant76537000JPY
Notes and accounts receivable tradePrior1YearInstant43895000JPY
Notes and accounts receivable tradeCurrentQuarterInstant33300000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass