Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥73m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥447m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥127m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥100m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥31m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥100m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥225m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥28m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥95m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥29m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥98m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥232m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥30m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥98m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥30m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥209mat 2023-03-31Cons.Assets
Total assets¥437mat 2022-12-31Cons.Assets
Total assets¥360mat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥237mat 2023-03-31Cons.Liabilities
Total liabilities¥364mat 2022-12-31Cons.Liabilities
Net assets / equity−¥28mat 2023-03-31Cons.Net assets
Net assets / equity¥73mat 2022-12-31Cons.Net assets
Net assets / equity−¥397mat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥106mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥350mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-18.012023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-772022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.892022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio-20.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-111.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 273
ItemContextValueUnit
Electronically recorded monetary claims operating caPrior1YearInstant4140000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant1568000JPY
Prepaid expensesPrior1YearInstant7462000JPY
Prepaid expensesCurrentQuarterInstant6932000JPY
Other caPrior1YearInstant22469000JPY
Other caCurrentQuarterInstant2710000JPY
Allowance for doubtful accounts caPrior1YearInstant-32000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-JPY
Current assetsPrior1YearInstant423403000JPY
Current assetsCurrentQuarterInstant150825000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentQuarterInstant42491000JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant42491000JPY
Lease and guarantee depositsPrior1YearInstant13632000JPY
Lease and guarantee depositsCurrentQuarterInstant15795000JPY
Long term accounts receivable otherPrior1YearInstant362735000JPY
Long term accounts receivable otherCurrentQuarterInstant360735000JPY
Other ioaPrior1YearInstant10000JPY
Other ioaCurrentQuarterInstant10000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-362735000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-360735000JPY
Investments and other assetsPrior1YearInstant13642000JPY
Investments and other assetsCurrentQuarterInstant15805000JPY
Noncurrent assetsPrior1YearInstant13642000JPY
Noncurrent assetsCurrentQuarterInstant58297000JPY
AssetsPrior1YearInstant437045000JPY
AssetsCurrentQuarterInstant209122000JPY
Accounts payable tradePrior1YearInstant6951000JPY
Accounts payable tradeCurrentQuarterInstant6868000JPY
Current portion of long term loans payablePrior1YearInstant45144000JPY
Current portion of long term loans payableCurrentQuarterInstant45144000JPY
Accounts payable otherPrior1YearInstant122659000JPY
Accounts payable otherCurrentQuarterInstant15297000JPY
Income taxes payablePrior1YearInstant9071000JPY
Income taxes payableCurrentQuarterInstant4156000JPY
Accrued expensesPrior1YearInstant7520000JPY
Accrued expensesCurrentQuarterInstant8978000JPY
Accrued consumption taxesPrior1YearInstant56000JPY
Accrued consumption taxesCurrentQuarterInstant-JPY
Advances receivedPrior1YearInstant11141000JPY
Advances receivedCurrentQuarterInstant7015000JPY
Other clPrior1YearInstant3376000JPY
Other clCurrentQuarterInstant1876000JPY
Current liabilitiesPrior1YearInstant205920000JPY
Current liabilitiesCurrentQuarterInstant89335000JPY
Long term loans payablePrior1YearInstant158088000JPY
Long term loans payableCurrentQuarterInstant148062000JPY
Noncurrent liabilitiesPrior1YearInstant158088000JPY
Noncurrent liabilitiesCurrentQuarterInstant148062000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass