Annual report

Period2022-01-01 → 2022-12-31

Filed2023-04-14

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Amends S100QIDD. Amended by S100QLUK (2023-04-14).

Key figures · 129

Metric	Value	Period	Scope	Source row
Revenue	¥447m	2022-01-01 → 2022-12-31	Cons.	Net sales
Revenue	¥633m	2021-01-01 → 2021-12-31	Cons.	Net sales
Revenue	¥642m	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥834m	2019-01-01 → 2019-12-31^d	Cons.	Net sales (5-year summary)
Operating income	−¥223m	2022-01-01 → 2022-12-31	Cons.	Operating income
Operating income	−¥106m	2021-01-01 → 2021-12-31	Cons.	Operating income
Ordinary income	−¥225m	2022-01-01 → 2022-12-31	Cons.	Ordinary income
Ordinary income	−¥97m	2021-01-01 → 2021-12-31	Cons.	Ordinary income
Ordinary income	−¥186m	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥81m	2019-01-01 → 2019-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥228m	2022-01-01 → 2022-12-31	Cons.	Income before income taxes
Profit before tax	−¥739m	2021-01-01 → 2021-12-31	Cons.	Income before income taxes
Net income (owners)	−¥232m	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥741m	2021-01-01 → 2021-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥345m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥374m	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥232m	2022-01-01 → 2022-12-31	Cons.	Profit loss
Net income	−¥741m	2021-01-01 → 2021-12-31	Cons.	Profit loss
Total assets	¥437m	at 2022-12-31	Cons.	Assets
Total assets	¥445m	at 2021-12-31	Cons.	Assets
Total assets	¥668m	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥409m	at 2019-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥364m	at 2022-12-31	Cons.	Liabilities
Total liabilities	¥813m	at 2021-12-31	Cons.	Liabilities
Net assets / equity	¥73m	at 2022-12-31	Cons.	Net assets
Net assets / equity	−¥369m	at 2021-12-31	Cons.	Net assets
Net assets / equity	¥169m	at 2020-12-31^d	Cons.	Net assets
Net assets / equity	¥209m	at 2019-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥350m	at 2022-12-31	Cons.	Cash and deposits
Cash and deposits	¥283m	at 2021-12-31	Cons.	Cash and deposits
Cash & equivalents	¥350m	at 2022-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥260m	at 2021-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥405m	at 2020-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥136m	at 2019-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥516m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥218m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥148m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥238m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥29m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥33m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥148m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥55m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥576m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥105m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥564m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥114m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-77	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-297.74	2021-01-01 → 2021-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-151.5	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-180.33	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥10.18	at 2022-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥-124.91	at 2021-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥64.79	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥97.9	at 2019-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	12.6%	at 2022-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	-83.9%	at 2021-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	24.1%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	49.9%	at 2019-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	-214.5%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	-183.3%	2019-01-01 → 2019-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	49	at 2022-12-31	Cons.	Number of employees
Employees	60	at 2021-12-31	Cons.	Number of employees
Employees	74	at 2020-12-31^d	Cons.	Number of employees
Employees	72	at 2019-12-31^d	Cons.	Number of employees
Revenue	¥407m	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥553m	2021-01-01 → 2021-12-31	Standalone	Net sales
Revenue	¥565m	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥811m	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥845m	2018-01-01 → 2018-12-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥193m	2022-01-01 → 2022-12-31	Standalone	Operating income
Operating income	−¥75m	2021-01-01 → 2021-12-31	Standalone	Operating income
Ordinary income	−¥195m	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	−¥50m	2021-01-01 → 2021-12-31	Standalone	Ordinary income
Ordinary income	−¥144m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥56m	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥17m	2018-01-01 → 2018-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥230m	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Profit before tax	−¥748m	2021-01-01 → 2021-12-31	Standalone	Income before income taxes
Net income	−¥234m	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	−¥749m	2021-01-01 → 2021-12-31	Standalone	Profit loss
Net income	−¥362m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥349m	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥64m	2018-01-01 → 2018-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥435m	at 2022-12-31	Standalone	Assets
Total assets	¥437m	at 2021-12-31	Standalone	Assets
Total assets	¥644m	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥391m	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥629m	at 2018-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥363m	at 2022-12-31	Standalone	Liabilities
Total liabilities	¥805m	at 2021-12-31	Standalone	Liabilities
Net assets / equity	¥72m	at 2022-12-31	Standalone	Net assets
Net assets / equity	−¥368m	at 2021-12-31	Standalone	Net assets
Net assets / equity	¥180m	at 2020-12-31^d	Standalone	Net assets
Net assets / equity	¥237m	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥565m	at 2018-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥344m	at 2022-12-31	Standalone	Cash and deposits
Cash and deposits	¥254m	at 2021-12-31	Standalone	Cash and deposits
Cash & equivalents	¥280m	at 2018-12-31^d	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥10m	2018-01-01 → 2018-12-31^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥104m	2018-01-01 → 2018-12-31^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥264m	2018-01-01 → 2018-12-31^d	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-77.57	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-301.23	2021-01-01 → 2021-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-158.58	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-168.22	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-32.78	2018-01-01 → 2018-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Net assets per share	¥9.91	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥-124.62	at 2021-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥69.27	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥111.07	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥273.64	at 2018-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	12.4%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	-85.0%	at 2021-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	26.7%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.3%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	89.6%	at 2018-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	-210.0%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	-150.7%	2019-01-01 → 2019-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	-11.4%	2018-01-01 → 2018-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	5,429,440	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,985,180	at 2021-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,485,180	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,085,780	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,059,680	at 2018-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	49	at 2022-12-31	Standalone	Number of employees
Employees	52	at 2021-12-31	Standalone	Number of employees
Employees	73	at 2020-12-31^d	Standalone	Number of employees
Employees	71	at 2019-12-31^d	Standalone	Number of employees
Employees	64	at 2018-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,192

Item	Context	Value
Number of shareholders individuals and others	CurrentYearInstant_OrdinaryShareMember	1669
Number of shareholders total	CurrentYearInstant_OrdinaryShareMember	1747
Number of shares held number of units national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial institutions	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial service providers	CurrentYearInstant_OrdinaryShareMember	1285
Number of shares held number of units other corporations	CurrentYearInstant_OrdinaryShareMember	18134
Number of shares held number of units foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	719
Number of shares held number of units foreign individual investors	CurrentYearInstant_OrdinaryShareMember	181
Number of shares held number of units individuals and others	CurrentYearInstant_OrdinaryShareMember	33962
Number of shares held number of units total	CurrentYearInstant_OrdinaryShareMember	54281
Number of shares held shares less than one unit	CurrentYearInstant_OrdinaryShareMember	1340
Percentage of shareholdings national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Percentage of shareholdings financial institutions	CurrentYearInstant_OrdinaryShareMember	－
Percentage of shareholdings financial service providers	CurrentYearInstant_OrdinaryShareMember	0.0237
Percentage of shareholdings other corporations	CurrentYearInstant_OrdinaryShareMember	0.3341
Percentage of shareholdings foreigners other than individuals	CurrentYearInstant_OrdinaryShareMember	0.0132
Percentage of shareholdings foreign individuals	CurrentYearInstant_OrdinaryShareMember	0.0033
Percentage of shareholdings individuals and others	CurrentYearInstant_OrdinaryShareMember	0.6257
Number of shares held	CurrentYearInstant_No1MajorShareholdersMember	1888890
Shareholding ratio	CurrentYearInstant_No1MajorShareholdersMember	0.348
Number of shares held	CurrentYearInstant_No2MajorShareholdersMember	835800
Shareholding ratio	CurrentYearInstant_No2MajorShareholdersMember	0.154
Number of shares held	CurrentYearInstant_No3MajorShareholdersMember	370370
Shareholding ratio	CurrentYearInstant_No3MajorShareholdersMember	0.068
Number of shares held	CurrentYearInstant_No4MajorShareholdersMember	185000
Shareholding ratio	CurrentYearInstant_No4MajorShareholdersMember	0.034
Number of shares held	CurrentYearInstant_No5MajorShareholdersMember	145300
Shareholding ratio	CurrentYearInstant_No5MajorShareholdersMember	0.027
Number of shares held	CurrentYearInstant_No6MajorShareholdersMember	139500
Shareholding ratio	CurrentYearInstant_No6MajorShareholdersMember	0.026
Number of shares held	CurrentYearInstant_No7MajorShareholdersMember	115200
Shareholding ratio	CurrentYearInstant_No7MajorShareholdersMember	0.021
Number of shares held	CurrentYearInstant_No8MajorShareholdersMember	77800
Shareholding ratio	CurrentYearInstant_No8MajorShareholdersMember	0.014
Number of shares held	CurrentYearInstant_No9MajorShareholdersMember	66000
Shareholding ratio	CurrentYearInstant_No9MajorShareholdersMember	0.012
Number of shares held	CurrentYearInstant_No10MajorShareholdersMember	63000
Shareholding ratio	CurrentYearInstant_No10MajorShareholdersMember	0.012
Number of shares held	CurrentYearInstant	3886860
Shareholding ratio	CurrentYearInstant	0.716
Number of shares issued shares voting rights	CurrentYearInstant_SharesWithNoVotingRightsMember	－
Number of shares issued shares voting rights	CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember	－
Number of shares issued shares voting rights	CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember	－
Number of voting rights issued shares voting rights	CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember	－
Number of shares issued shares voting rights	CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember	－
Number of shares issued shares voting rights	CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember	5428100
Number of voting rights issued shares voting rights	CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember	54281
Number of shares issued shares voting rights	CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember	1340
Number of shares issued shares voting rights	CurrentYearInstant	5429440
Number of voting rights issued shares voting rights	CurrentYearInstant	54281

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-12-31	pass
balance sheet identity	consolidated 2022-12-31	pass
balance sheet identity	non_consolidated 2021-12-31	pass
balance sheet identity	non_consolidated 2022-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-12-31	pass
statement vs summary · net assets	consolidated 2021-12-31	pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2020-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · total assets	consolidated 2021-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2021-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass