Quarterly report · Q1

Period2022-01-01 → 2022-03-31
Filed2022-12-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100O2FD.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥127m2022-01-01 → 2022-03-31Cons.Net sales
Revenue¥633m2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥158m2021-01-01 → 2021-03-31Cons.Net sales
Operating income−¥31m2022-01-01 → 2022-03-31Cons.Operating income
Operating income−¥37m2021-01-01 → 2021-03-31Cons.Operating income
Ordinary income−¥28m2022-01-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥97m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥31m2021-01-01 → 2021-03-31Cons.Ordinary income
Profit before tax−¥29m2022-01-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥74m2021-01-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥30m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥741m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥75m2021-01-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income−¥30m2022-01-01 → 2022-03-31Cons.Profit loss
Net income−¥75m2021-01-01 → 2021-03-31Cons.Profit loss
Total assets¥360mat 2022-03-31Cons.Assets
Total assets¥445mat 2021-12-31Cons.Assets
Total assets¥542mat 2021-03-31Cons.Total assets (5-year summary)
Total liabilities¥757mat 2022-03-31Cons.Liabilities
Total liabilities¥813mat 2021-12-31Cons.Liabilities
Net assets / equity−¥397mat 2022-03-31Cons.Net assets
Net assets / equity−¥369mat 2021-12-31Cons.Net assets
Net assets / equity¥93mat 2021-03-31Cons.Net assets (5-year summary)
Cash and deposits¥208mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥283mat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-9.892022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-297.742021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.022021-01-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio-111.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-83.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 273
ItemContextValueUnit
Other caPrior1YearInstant9154000JPY
Other caCurrentQuarterInstant17999000JPY
Allowance for doubtful accounts caPrior1YearInstant-16000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-16000JPY
Current assetsPrior1YearInstant385439000JPY
Current assetsCurrentQuarterInstant303877000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant-JPY
Investment securitiesPrior1YearInstant33929000JPY
Investment securitiesCurrentQuarterInstant35403000JPY
Lease and guarantee depositsPrior1YearInstant20706000JPY
Lease and guarantee depositsCurrentQuarterInstant20707000JPY
Other ioaPrior1YearInstant4954000JPY
Other ioaCurrentQuarterInstant40000JPY
Long term accounts receivable otherPrior1YearInstant362735000JPY
Long term accounts receivable otherCurrentQuarterInstant362735000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-362735000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-362735000JPY
Investments and other assetsPrior1YearInstant59230000JPY
Investments and other assetsCurrentQuarterInstant56151000JPY
Noncurrent assetsPrior1YearInstant59230000JPY
Noncurrent assetsCurrentQuarterInstant56151000JPY
AssetsPrior1YearInstant444670000JPY
AssetsCurrentQuarterInstant360028000JPY
Accounts payable tradePrior1YearInstant14366000JPY
Accounts payable tradeCurrentQuarterInstant9752000JPY
Short term loans payablePrior1YearInstant22921000JPY
Short term loans payableCurrentQuarterInstant16672000JPY
Current portion of long term loans payablePrior1YearInstant76375000JPY
Current portion of long term loans payableCurrentQuarterInstant76359000JPY
Income taxes payablePrior1YearInstant3827000JPY
Income taxes payableCurrentQuarterInstant1208000JPY
Provision for loss on correction related clPrior1YearInstant423702000JPY
Provision for loss on correction related clCurrentQuarterInstant342851000JPY
Other clPrior1YearInstant62148000JPY
Other clCurrentQuarterInstant111295000JPY
Current liabilitiesPrior1YearInstant603341000JPY
Current liabilitiesCurrentQuarterInstant558138000JPY
Long term loans payablePrior1YearInstant209356000JPY
Long term loans payableCurrentQuarterInstant197731000JPY
Other nclPrior1YearInstant532000JPY
Other nclCurrentQuarterInstant984000JPY
Noncurrent liabilitiesPrior1YearInstant209888000JPY
Noncurrent liabilitiesCurrentQuarterInstant198715000JPY
LiabilitiesPrior1YearInstant813229000JPY
LiabilitiesCurrentQuarterInstant756853000JPY
Capital stockPrior1YearInstant201750000JPY
Capital stockCurrentQuarterInstant201750000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass