Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed

Amended by S100PQ2H (2022-11-30). Amended by S100PR8V (2022-12-06).

Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥247m2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥633m2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥304m2021-01-01 → 2021-06-30Cons.Net sales
Operating income−¥81m2022-01-01 → 2022-06-30Cons.Operating income
Operating income−¥73m2021-01-01 → 2021-06-30Cons.Operating income
Ordinary income−¥75m2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥97m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥64m2021-01-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥116m2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥181m2021-01-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥117m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥741m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥182m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥117m2022-01-01 → 2022-06-30Cons.Profit loss
Net income−¥182m2021-01-01 → 2021-06-30Cons.Profit loss
Total assets¥184mat 2022-06-30Cons.Assets
Total assets¥445mat 2021-12-31Cons.Assets
Total assets¥452mat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥665mat 2022-06-30Cons.Liabilities
Total liabilities¥813mat 2021-12-31Cons.Liabilities
Net assets / equity−¥481mat 2022-06-30Cons.Net assets
Net assets / equity−¥369mat 2021-12-31Cons.Net assets
Net assets / equity−¥14mat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥42mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥283mat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥42mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥260mat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥192mat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥405mat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow−¥180m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥180m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥218m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥145m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥36m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥76m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥105m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62m2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-39.22022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.312022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-297.742021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-73.122021-01-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.092021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio-262.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-83.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-4.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 411
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.167
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember335800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.112
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember145300
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.049
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember139500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.047
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember115200
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.039
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember98600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.033
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember94800
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.032
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember66500
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.022
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember66000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.022
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember42900
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.014
Number of shares heldCurrentQuarterInstant1604600
Shareholding ratioCurrentQuarterInstant0.537
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2983900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29839
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1280
Number of shares issued shares voting rightsCurrentQuarterInstant2985180
Number of voting rights issued shares voting rightsCurrentQuarterInstant29839
Cash and depositsPrior1YearInstant283333000JPY
Cash and depositsCurrentQuarterInstant42232000JPY
Notes and accounts receivable tradePrior1YearInstant92968000JPY
Notes and accounts receivable tradeCurrentQuarterInstant69017000JPY
Other caPrior1YearInstant9154000JPY
Other caCurrentQuarterInstant23375000JPY
Allowance for doubtful accounts caPrior1YearInstant-16000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-32000JPY
Current assetsPrior1YearInstant385439000JPY
Current assetsCurrentQuarterInstant134592000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant-JPY
Investment securitiesPrior1YearInstant33929000JPY
Investment securitiesCurrentQuarterInstant28356000JPY
Lease and guarantee depositsPrior1YearInstant20706000JPY
Lease and guarantee depositsCurrentQuarterInstant20710000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30mismatch
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass