Annual report
6572.TEDINET S100VU9N
Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-03-01 → 2023-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥654m | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥520m | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥235m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥263m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥81m | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥300m | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥539m | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥244m | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥435m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥166m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥436m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥170m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2023-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.7bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.5bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-02-28d | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.1bn | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥341m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥761m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥608m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥372m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥865m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥973m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥554m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥67m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥142m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥61m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥7.15 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.74 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.06 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.36 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.65 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.04 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.67 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.04 | 2022-03-01 → 2023-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.59 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥198.37 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥191.76 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥189.75 | at 2023-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥189.92 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥223.02 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 60.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2023-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.7% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2022-03-01 → 2023-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -9.6% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 212 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 154 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 135 | at 2023-02-28d | Cons. | Number of employees |
| Employees | 126 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 131 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥1.3bn | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2022-03-01 → 2023-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.6bn | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.6bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥313m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥335m | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥228m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥359m | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥680m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥739m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥382m | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | −¥135m | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | −¥112m | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥305m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.2bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥15.3bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.3bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.7bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥12.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.4bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.48 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.23 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.85 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.88 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.21 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.06 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.74 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5.5 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥210.18 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥184.87 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥187.56 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥190.66 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥228.52 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.9% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.5% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.2% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.0% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -11.7% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 62,549,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 62,235,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,995,000 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,930,000 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,596,500 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 15 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 16 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 11 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 15 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 17 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-03-01 → 2025-02-28 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-03-01 → 2025-02-28 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-02-28 | 41 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2025-02-28 | ¥967m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2025-02-28 | ¥961m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-02-28 | ¥813m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2025-02-28 | ¥16m |
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | ¥150m |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥46m |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥10.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | −¥429m |
| Ad Automation Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥600,000 |
| Ad Automation Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥8m |
| Ad Automation Businessreportable segment | employees | at 2025-02-28 | 23 pure |
| Ad Automation Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥1.5bn |
| Ad Automation Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥1.5bn |
| Ad Automation Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥23m |
| Ad Automation Businessreportable segment | segment assets | at 2025-02-28 | ¥4.4bn |
| Ad Automation Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥557m |
| Intelligent Automation Businessreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥975m |
| Intelligent Automation Businessreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥299m |
| Intelligent Automation Businessreportable segment | employees | at 2025-02-28 | 133 pure |
| Intelligent Automation Businessreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥4.8bn |
| Intelligent Automation Businessreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥4.8bn |
| Intelligent Automation Businessreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥17m |
| Intelligent Automation Businessreportable segment | segment assets | at 2025-02-28 | ¥4.2bn |
| Intelligent Automation Businessreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥509m |
| —segment total | capex | 2024-03-01 → 2025-02-28 | ¥975m |
| —segment total | depreciation | 2024-03-01 → 2025-02-28 | ¥307m |
| —segment total | employees | at 2025-02-28 | 156 pure |
| —segment total | revenue | 2024-03-01 → 2025-02-28 | ¥6.3bn |
| —segment total | revenue external | 2024-03-01 → 2025-02-28 | ¥6.3bn |
| —segment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥40m |
| —segment total | segment assets | at 2025-02-28 | ¥8.6bn |
| —segment total | segment profit | 2024-03-01 → 2025-02-28 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-03-01 → 2024-02-29 | ¥247m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-03-01 → 2024-02-29 | ¥584,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2024-02-29 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2024-02-29 | ¥340m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-02-29 | ¥684m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2024-02-29 | ¥60m |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥66m |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥12.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | −¥336m |
| Ad Automation Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥2m |
| Ad Automation Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥16m |
| Ad Automation Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥1.7bn |
| Ad Automation Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥1.6bn |
| Ad Automation Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥45m |
| Ad Automation Businessreportable segment | segment assets | at 2024-02-29 | ¥3.4bn |
| Ad Automation Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥524m |
| Intelligent Automation Businessreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥434m |
| Intelligent Automation Businessreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥264m |
| Intelligent Automation Businessreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥4.2bn |
| Intelligent Automation Businessreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥4.2bn |
| Intelligent Automation Businessreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥17m |
| Intelligent Automation Businessreportable segment | segment assets | at 2024-02-29 | ¥2.6bn |
| Intelligent Automation Businessreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥272m |
| —segment total | capex | 2023-03-01 → 2024-02-29 | ¥436m |
| —segment total | depreciation | 2023-03-01 → 2024-02-29 | ¥280m |
| —segment total | revenue | 2023-03-01 → 2024-02-29 | ¥5.9bn |
| —segment total | revenue external | 2023-03-01 → 2024-02-29 | ¥5.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥62m |
| —segment total | segment assets | at 2024-02-29 | ¥6.0bn |
| —segment total | segment profit | 2023-03-01 → 2024-02-29 | ¥796m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,443
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from distribution of investment in partnerships inv cf | Prior1YearDuration | 16378000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | CurrentYearDuration | 95189000 | JPY |
| Payments for lease deposits inv cf | Prior1YearDuration | -4353000 | JPY |
| Payments for lease deposits inv cf | CurrentYearDuration | -71683000 | JPY |
| Collection of lease deposits inv cf | Prior1YearDuration | 14351000 | JPY |
| Collection of lease deposits inv cf | CurrentYearDuration | 179631000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -865433000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | 371639000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YearDuration | 343321000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYearDuration | 489210000 | JPY |
| Redemption of bonds fin cf | Prior1YearDuration | -424000000 | JPY |
| Redemption of bonds fin cf | CurrentYearDuration | -394000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 538000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 600000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -289296000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -481944000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | -50000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 24300000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | 23020000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -213971000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YearDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYearDuration | 44300000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 142325000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 66614000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 1625000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 139000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 302803000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 779552000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 11213927000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11516731000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 11516731000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 12296283000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 11 | |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | CurrentYearInstant | 2 | |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E33881-000IntelligentAutomationBusinessReportableSegmentsMember | 4214528000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E33881-000AdAutomationBusinessReportableSegmentsMember | 1611363000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReportableSegmentsMember | 5825891000 | JPY |
| Revenues from external customers | Prior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 339811000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YearDuration | 6165703000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E33881-000IntelligentAutomationBusinessReportableSegmentsMember | 16650000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E33881-000AdAutomationBusinessReportableSegmentsMember | 45365000 | JPY |
| Transactions with other segments | Prior1YearDuration_ReportableSegmentsMember | 62015000 | JPY |
| Transactions with other segments | Prior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3600000 | JPY |
| Transactions with other segments | Prior1YearDuration_ReconcilingItemsMember | -65615000 | JPY |
| Transactions with other segments | Prior1YearDuration | － | JPY |
| Net sales | Prior1YearDuration_jpcrp030000-asr_E33881-000IntelligentAutomationBusinessReportableSegmentsMember | 4231178000 | JPY |
| Net sales | Prior1YearDuration_jpcrp030000-asr_E33881-000AdAutomationBusinessReportableSegmentsMember | 1656729000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |