Quarterly report · Q2
6572.TEDINET S100PCZE
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥279m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥300m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥526m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥93m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥752m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥307m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥608m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥547m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥973m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥490m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥61m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.54 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.37 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.18 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥132,000 |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥179m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥195m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥15m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥125m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥183m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥816m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥809m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥165m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥25m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥222m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥153m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥170m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥42m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥41m |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥692,000 |
| jpcrp040300-q2r_E33881-000Raa Sreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥110m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥4m |
| jpcrp040300-q2r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥327m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥7m |
| jpcrp040300-q2r_E33881-000Robotic Transformation Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥239m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥11m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥456m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -549210000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -727494000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 13405199000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13101523000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 12855988000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 12374029000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 407774000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 404086000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 58549000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 60372000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 1664614000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 1030972000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | 41475000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2737061000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 153084000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2890146000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 3885000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 6605000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | 692000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 11182000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2160000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -13342000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 1668499000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 1037577000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | 42167000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2748244000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 155244000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -13342000 | JPY |
| Net sales | Prior1YTDDuration | 2890146000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 326988000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 239368000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | -109995000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 456361000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -7207000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -170271000 | JPY |
| Operating income | Prior1YTDDuration | 278882000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 1705858000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 808606000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | 194928000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2709393000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 190312000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2899705000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RoboticOutsourcingBusinessReportableSegmentsMember | 3360000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RoboticTransformationBusinessReportableSegmentsMember | 7041000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E33881-000RaaSReportableSegmentsMember | 14582000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 24983000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14977000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |