Quarterly report · Q1
6572.TEDINET S100OQT5
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥16m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥177m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥25m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥300m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥171m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥25m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥171m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥71m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥74m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥53m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥17.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.17 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.36 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.89 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.82 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥83m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥394m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥394m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥53m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥95m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥91m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥69m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥826m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥825m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥930,000 |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥93m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥69m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥67m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥14m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥91m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥547m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥543m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E33881-000Ad Network Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥131m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥16m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥16m |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥79,000 |
| jpcrp040300-q1r_E33881-000Raa Sreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥55m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥868m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥866m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E33881-000Robotic Outsourcing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥206m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥6m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥282m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙尾 英明 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)野尻 健一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1491984000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1390599000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5904674000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 170501000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -24938000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 300188000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 53024000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -71196000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1186603000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 53024000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -73796000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1191864000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 13146174000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11342752000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11600485000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 18774983000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 17544340000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 17720933000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 0.89 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -1.17 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -19.36 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 0.82 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.700 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.646 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.654 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 61930000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 61930000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 61930000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 61930000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 940300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 60966500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 609665 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 23200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 61930000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 609665 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 940300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 940300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0152 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |