Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥772m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥930m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥928m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥766m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥737m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.5bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥643m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥21.6bnat 2026-03-31StandaloneAssets
Total assets¥20.2bnat 2025-03-31StandaloneAssets
Total assets¥18.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥13.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥585m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.4bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥614m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥222m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥910m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥179m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥523m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥39m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.022025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.52023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.062022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.782021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,818.88at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,748.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,695.35at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,523.41at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,359.28at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio65.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,779,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees340at 2026-03-31StandaloneNumber of employees
Employees321at 2025-03-31StandaloneNumber of employees
Employees303at 2024-03-31vStandaloneNumber of employees
Employees291at 2023-03-31vStandaloneNumber of employees
Employees288at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 961
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember15404512000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember18621632000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember20152445000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember21644090000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1359.28
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1523.41
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1695.35
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1748.68
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1818.88
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember25
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember28
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember33
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember33
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember10
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember15
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember16
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember16
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember82.78
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember200.06
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember193.50
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember95.42
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember99.02
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.758
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.762
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.703
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.671
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.651
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.062
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.138
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.120
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.055
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.056
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember13.08
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember7.88
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember7.60
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember11.36
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember12.40
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.302
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.140
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.155
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.346
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.333
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember585109000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass