Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥3.3bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥564,0002025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥77m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥11m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥930m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥9m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥87m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥737m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥55m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥20.5bnat 2025-09-30StandaloneAssets
Total assets¥20.2bnat 2025-03-31StandaloneAssets
Total assets¥17.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥6.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥13.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.0bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥347m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥129m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥421m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥70m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥910m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.132025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.12024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥332024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio65.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,779,900at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,779,900at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 397
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)桜橋監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宮崎 博
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大西 祐子
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember3322307000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember3374205000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember8178920000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember86111000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember11248000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember929544000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember54798000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember1037000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember737329000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember1995106000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember1995106000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1995106000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember7779900
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember7779900
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7779900
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember12994800000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember13414106000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember13520228000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember17160430000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember20497456000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember20152445000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember7.10
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember0.13
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember95.42
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember16
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember16
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember33
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.757
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.654
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.671
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-128740000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember346914000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1487123000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-1066200000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-420941000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-3322708000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-114189000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-70130000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember909599000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass