Annual report
6568.TEDINET S100VV73
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥772m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥930m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥677m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥928m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥737m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥643m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥400m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥18.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.0bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.1bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥585m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥614m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥660m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥910m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥179m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥523m | 2022-04-01 → 2023-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥39m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥180m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥95.42 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.5 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.06 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.78 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.54 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥33 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,748.68 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,695.35 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,523.41 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,359.28 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,304.18 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,779,900 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,760,300 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 321 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 303 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 291 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 288 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 282 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,022
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 2385561000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2626048000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 2407609000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 364327000 | JPY |
| Finished goods | CurrentYearInstant_NonConsolidatedMember | 438826000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1411085000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 1396396000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 742916000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 706625000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 59926000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 84261000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42698000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 56216000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8558550000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 7475498000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3575794000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 3447015000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 138479000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 128032000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1409725000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 1451250000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6340000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 12083000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 151806000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 163466000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1847067000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 2298576000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1345577000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 3646598000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8474791000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 11147024000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 29471000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 24571000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 23954000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 26988000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 53426000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 51560000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 344290000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 232610000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 2700000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 335000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1151631000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 1191033000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 38942000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 51682000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1534864000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 1478362000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10063081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |