Quarterly report · Q2
6568.TEDINET S100PEAW
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥422m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥223m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥445m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥445m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥127m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥308m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥643m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥85m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥13.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥935m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥585m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥145m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥563m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥614m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥726m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥39m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥374m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.9 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.29 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.98 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.39 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,779,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 298865000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 14930000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15065000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1329772000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1130651000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3376582000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2518471000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1995106000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1995106000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1895106000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1895106000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6568427000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6680121000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -51000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -78252000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10458589000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10492082000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 116413000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 88998000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 116413000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 88998000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10575003000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10581080000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13951586000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13099552000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2842105000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2726311000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2129500000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1746683000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 712605000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 979628000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 490051000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 558049000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 222554000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 421578000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2495000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2863000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2970000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 3654000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 5245000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2245000 | JPY |
| Gain on investments in capital noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in capital noi | CurrentYTDDuration_NonConsolidatedMember | 19521000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 534000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 590000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11245000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28874000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5187000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5238000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 662000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |