Quarterly report · Q1
6568.TEDINET S100OS5F
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥976m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥79m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥47m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥81m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥46m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥81m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥147m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥52m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥643m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥104m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥12.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.67 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.44 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,779,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,779,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,760,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 439980000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 236744000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12519000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 228348000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 121064000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 643000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 663389000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 506905000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2046810000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1368573000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1036710000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 926715000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 278131000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 289611000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 14930000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15140000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1329772000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1231466000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3376582000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2600040000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1995106000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1995106000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1895106000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1895106000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6568427000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6425499000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -51000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -111590000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10458589000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10204121000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 116413000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 104665000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 116413000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 104665000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10575003000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10308787000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13951586000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12908827000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 975904000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1222371000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 763026000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 842292000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 212878000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 380078000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 259668000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 300729000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -46790000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 79348000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1894000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |