Half-year report · HY
6566.TEDINET S100WX41
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥755m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥739m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥755m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥739m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥876m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥447m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥520m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥361m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥707m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.57 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.39 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.56 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance income ope cf | Prior1InterimDuration | － | JPY |
| Insurance income ope cf | InterimDuration | -3254000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 4060000 | JPY |
| Interest expenses ope cf | InterimDuration | 3566000 | JPY |
| Surrender value of insurance ope cf | Prior1InterimDuration | -8338000 | JPY |
| Surrender value of insurance ope cf | InterimDuration | -47126000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -11039000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -5706000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 3669000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 1250000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -43194000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -93463000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -4630000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 1852000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -5283000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -926000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 63788000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -51741000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | 1983000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | 13769000 | JPY |
| Other net ope cf | Prior1InterimDuration | -149050000 | JPY |
| Other net ope cf | InterimDuration | -46137000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1317525000 | JPY |
| Subtotal ope cf | InterimDuration | 1220925000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 9377000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 13742000 | JPY |
| Proceeds from insurance income ope cf | Prior1InterimDuration | － | JPY |
| Proceeds from insurance income ope cf | InterimDuration | 3254000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -4060000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -3566000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -316838000 | JPY |
| Income taxes paid ope cf | InterimDuration | -358544000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1006004000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 875811000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | -4000 | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | -48000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -475433000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -535159000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 13813000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2375000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -16736000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -300000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -4685000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -4922000 | JPY |
| Purchase of insurance funds inv cf | Prior1InterimDuration | -63890000 | JPY |
| Purchase of insurance funds inv cf | InterimDuration | -61895000 | JPY |
| Proceeds from maturity of insurance funds inv cf | Prior1InterimDuration | 28774000 | JPY |
| Proceeds from maturity of insurance funds inv cf | InterimDuration | 164544000 | JPY |
| Other net inv cf | Prior1InterimDuration | -2165000 | JPY |
| Other net inv cf | InterimDuration | -11910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |