Annual report

Period2017-04-01 → 2018-03-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100D67R.

Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥10.8bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥10.0bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥9.8bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31Cons.Operating income
Operating income¥1.0bn2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.1bn2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥1.1bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥740m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥745m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥785m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥740m2017-04-01 → 2018-03-31Cons.Profit loss
Net income¥745m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥20.5bnat 2018-03-31Cons.Assets
Total assets¥17.5bnat 2017-03-31Cons.Assets
Total assets¥16.5bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2018-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2017-03-31Cons.Liabilities
Net assets / equity¥14.5bnat 2018-03-31Cons.Net assets
Net assets / equity¥11.9bnat 2017-03-31Cons.Net assets
Net assets / equity¥11.2bnat 2016-03-31dCons.Net assets
Cash and deposits¥5.4bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2016-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥512m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥115m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥255m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.362017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.442016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.492015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥913.6at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥902.18at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥849.3at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.6%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2016-04-01 → 2017-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees441at 2018-03-31Cons.Number of employees
Employees417at 2017-03-31Cons.Number of employees
Employees414at 2016-03-31dCons.Number of employees
Revenue¥9.1bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥8.4bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥8.1bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2017-04-01 → 2018-03-31StandaloneOperating income
Operating income¥1.0bn2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥710m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥734m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥748m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥687m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥807m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.5bnat 2018-03-31StandaloneAssets
Total assets¥16.6bnat 2017-03-31StandaloneAssets
Total assets¥15.6bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2018-03-31StandaloneLiabilities
Total liabilities¥4.7bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥14.5bnat 2018-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2017-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥10.5bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2018-03-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥51.192017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.642016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.642015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5,207.012014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6,112.592013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002016-04-01 → 2017-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥912.16at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥902.72at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.64at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥79,632.61at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥74,210.78at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.4%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2016-04-01 → 2017-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,871,400at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued142,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued142,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued142,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued142,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees383at 2018-03-31StandaloneNumber of employees
Employees361at 2017-03-31StandaloneNumber of employees
Employees355at 2016-03-31dStandaloneNumber of employees
Employees317at 2015-03-31dStandaloneNumber of employees
Employees287at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,076
ItemContextValueUnit
Long term time depositsPrior1YearInstant_NonConsolidatedMember605000000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember5000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember113887000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember115980000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember1368020000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember1498342000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember13054000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember18663000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1346000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-1447000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember4808198000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember4622884000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember12481137000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember13280091000JPY
AssetsPrior1YearInstant_NonConsolidatedMember16619955000JPY
AssetsCurrentYearInstant_NonConsolidatedMember19511687000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember228166000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember267642000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember163301000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember164462000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember40000000JPY
Current portion of bondsCurrentYearInstant_NonConsolidatedMember40000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember305390000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember330888000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember310308000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember315732000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember97221000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember102550000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember138292000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember175968000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember149668000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember288029000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember52967000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember55226000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember13845000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember46083000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember216000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember216000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember141739000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember150428000JPY
Other clPrior1YearInstant_NonConsolidatedMember2000JPY
Other clCurrentYearInstant_NonConsolidatedMember-JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1641119000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1937227000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember120000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember80000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1909106000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1858210000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember370101000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember362095000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass rounding
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass