Annual report
6564.TEDINET S100TXUP
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥796m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.2bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.9bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥40m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥828m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.45 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.72 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.99 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.1 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.97 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥461.33 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥397.26 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥345.62 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥207.58 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥166.29 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 16.1% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.1% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 354 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 265 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 241 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 204 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 193 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥2.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥823m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥819m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥794m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥742m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥819m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥782m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥665m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥668m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥593m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥16.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.82 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.2 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.62 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.34 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.81 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥8 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥246.81 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥201.38 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥273.56 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥176.38 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥148.13 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 22.3% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 27,773,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,773,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,773,500 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,386,750 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,386,750 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 49 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 40 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 190 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 186 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 176 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2023-04-01 → 2024-03-31 | ¥2m |
| Otherother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥2m |
| Otherother segments | revenue | 2023-04-01 → 2024-03-31 | ¥25m |
| Otherother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥25m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥103,000 |
| Otherother segments | segment assets | at 2024-03-31 | ¥125m |
| Otherother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥29m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥52m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥387m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥387m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥1.3bn |
| Wast Brokerage And Managementreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥9m |
| Wast Brokerage And Managementreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Wast Brokerage And Managementreportable segment | employees | at 2024-03-31 | 48 pure |
| Wast Brokerage And Managementreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥148m |
| Wast Brokerage And Managementreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥130m |
| Wast Brokerage And Managementreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥18m |
| Wast Brokerage And Managementreportable segment | segment assets | at 2024-03-31 | ¥258m |
| Wast Brokerage And Managementreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥95m |
| Wast Disposalreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥199m |
| Wast Disposalreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥534m |
| Wast Disposalreportable segment | employees | at 2024-03-31 | 123 pure |
| Wast Disposalreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.4bn |
| Wast Disposalreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.1bn |
| Wast Disposalreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥359m |
| Wast Disposalreportable segment | segment assets | at 2024-03-31 | ¥9.5bn |
| Wast Disposalreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| Waste Collection And Transportationreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥99m |
| Waste Collection And Transportationreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥82m |
| Waste Collection And Transportationreportable segment | employees | at 2024-03-31 | 132 pure |
| Waste Collection And Transportationreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Waste Collection And Transportationreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Waste Collection And Transportationreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10m |
| Waste Collection And Transportationreportable segment | segment assets | at 2024-03-31 | ¥1.3bn |
| Waste Collection And Transportationreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥221m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥308m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥621m |
| —segment total | employees | at 2024-03-31 | 303 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥9.9bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥387m |
| —segment total | segment assets | at 2024-03-31 | ¥11.0bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥4.8bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥741m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥31m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥288m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥288m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥11.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥1.0bn |
| Wast Brokerage And Managementreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥5m |
| Wast Brokerage And Managementreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥6m |
| Wast Brokerage And Managementreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥137m |
| Wast Brokerage And Managementreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥127m |
| Wast Brokerage And Managementreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥10m |
| Wast Brokerage And Managementreportable segment | segment assets | at 2023-03-31 | ¥249m |
| Wast Brokerage And Managementreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥79m |
| Wast Disposalreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥719m |
| Wast Disposalreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥478m |
| Wast Disposalreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥7.2bn |
| Wast Disposalreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥6.9bn |
| Wast Disposalreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥268m |
| Wast Disposalreportable segment | segment assets | at 2023-03-31 | ¥9.9bn |
| Wast Disposalreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Waste Collection And Transportationreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥37m |
| Waste Collection And Transportationreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥50m |
| Waste Collection And Transportationreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥720m |
| Waste Collection And Transportationreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥711m |
| Waste Collection And Transportationreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥9m |
| Waste Collection And Transportationreportable segment | segment assets | at 2023-03-31 | ¥211m |
| Waste Collection And Transportationreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥97m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥761m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥533m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥8.1bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥7.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥288m |
| —segment total | segment assets | at 2023-03-31 | ¥10.4bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,441
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 2619468000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 901438000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1036885000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 823235000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1582582000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 75293000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 67752000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 6000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 6000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 1717000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 3558000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 77017000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 71317000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 76263000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 86503000 | JPY |
| Interest on bonds noe | Prior1YearDuration_NonConsolidatedMember | 891000 | JPY |
| Interest on bonds noe | CurrentYearDuration_NonConsolidatedMember | 850000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 3874000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 12825000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 81029000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 100179000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 819223000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 1553720000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 819223000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 1553720000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 40080000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 204674000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -2728000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | -33007000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 37351000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 171667000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 781871000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 1382053000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 2149871000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 2172651000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 186974000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 2359625000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 2500000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_GeneralReserveMember | 100000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 2993539000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 3096039000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | -62637000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 7542898000 | JPY |
| Transfer to other capital surplus from capital stock | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | -2059871000 | JPY |
| Transfer to other capital surplus from capital stock | Prior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 2059871000 | JPY |
| Transfer to other capital surplus from capital stock | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 2059871000 | JPY |
| Transfer to other capital surplus from capital stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | － | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -137864000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | -137864000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -137864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |