Quarterly report · Q3
6564.TEDINET S100Q8MP
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥988m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥988m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.93 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.16 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.5 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.15 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥191m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥191m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥706m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥93m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥176m |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥537m |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥530m |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥191m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥337m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥337m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥513m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥308m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥106m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥202m |
| jpcrp040300-q3r_E33577-000Wast Brokerage And Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥133m |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥135m |
| jpcrp040300-q3r_E33577-000Wast Disposalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥531m |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥531m |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥108,000 |
| jpcrp040300-q3r_E33577-000Waste Collection And Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥337m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 201878000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 337370000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -337370000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 4146861000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 531265000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 307834000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4985960000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -337370000 | JPY |
| Net sales | Prior1YTDDuration | 4648590000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 2065871000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 97597000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 132965000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2296434000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -512876000 | JPY |
| Operating income | Prior1YTDDuration | 1783557000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 5133730000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 530423000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 92952000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5757107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 5757107000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 176189000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 6993000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 7449000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 190632000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -190632000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 5309920000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 537417000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 100402000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 5947739000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -190632000 | JPY |
| Net sales | CurrentYTDDuration | 5757107000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastDisposalReportableSegmentsMember | 2525894000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WasteCollectionAndTransportationReportableSegmentsMember | 64450000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E33577-000WastBrokerageAndManagementReportableSegmentsMember | 55963000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2646308000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -706308000 | JPY |
| Operating income | CurrentYTDDuration | 1939999000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第59期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ミダックホールディングス | |
| Company name in english cover page | FilingDateInstant | MIDAC HOLDINGS CO., LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 加藤 恵子 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)浜松市東区有玉南町2163番地 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(053)471-9364(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |