Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥5.7bn2024-10-01 → 2025-03-31Cons.Net sales
Revenue¥5.1bn2023-10-01 → 2024-03-31Cons.Net sales
Operating income¥248m2024-10-01 → 2025-03-31Cons.Operating income
Operating income¥239m2023-10-01 → 2024-03-31Cons.Operating income
Ordinary income¥251m2024-10-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥243m2023-10-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥251m2024-10-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥241m2023-10-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥155m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥129m2023-10-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income¥155m2024-10-01 → 2025-03-31Cons.Profit loss
Net income¥129m2023-10-01 → 2024-03-31Cons.Profit loss
Total assets¥3.4bnat 2025-03-31Cons.Assets
Total assets¥3.2bnat 2024-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥886mat 2023-09-30dCons.Cash and cash equivalents
Operating cash flow−¥134m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥271m2023-10-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥161m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥43m2023-10-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥11m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥29.112024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.742023-10-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.862024-10-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.222023-10-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio42.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 325
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人A&Aパートナーズ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐藤  禎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊藤 宏美 
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration5097363000JPY
Net sales (5-year summary)CurrentYTDDuration5720806000JPY
Net sales (5-year summary)Prior1YearDuration-JPY
Ordinary income loss (5-year summary)Prior1YTDDuration242586000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration251492000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration129383000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration154864000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-JPY
Comprehensive income (5-year summary)Prior1YTDDuration129383000JPY
Comprehensive income (5-year summary)CurrentYTDDuration154864000JPY
Comprehensive income (5-year summary)Prior1YearDuration-JPY
Net assets (5-year summary)Prior1QuarterInstant1280581000JPY
Net assets (5-year summary)CurrentQuarterInstant1466468000JPY
Net assets (5-year summary)Prior1YearInstant-JPY
Total assets (5-year summary)Prior1QuarterInstant3186847000JPY
Total assets (5-year summary)CurrentQuarterInstant3435215000JPY
Total assets (5-year summary)Prior1YearInstant-JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration24.74
Basic earnings loss per share (5-year summary)CurrentYTDDuration29.11
Basic earnings loss per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)Prior1YTDDuration24.22
Diluted earnings per share (5-year summary)CurrentYTDDuration28.86
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.4018
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.4269
Equity to asset ratio (5-year summary)Prior1YearInstant-
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration271013000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-133602000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-42760000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-160732000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration11297000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant1114529000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant1288827000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant-JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5395400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5395400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5395400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5395400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2797500
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5221

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass