Annual report
6560.TEDINET S100QF2G
Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100T6XF (2024-04-01).
Key figures · 153
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥501m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥600m | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥490m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥580m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥447m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥346m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥556m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥202m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥237m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥386m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.9bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥255m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥422m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥469m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥239m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥95m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥330m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥400m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥164m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥627m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥278m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥989m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥112m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥84m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.35 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.24 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.47 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.29 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.17 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.07 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.56 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.08 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.64 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.63 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥715.88 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥489.41 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥420.91 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥367.54 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥330.69 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.8% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.4% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.2% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 497 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 440 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 379 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 259 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 179 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥6.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥303m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥551m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥367m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥583m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥449m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥267m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥222m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥480m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥158m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥320m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥278m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥249m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥182m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.8bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.51 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.88 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.31 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.78 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.35 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.96 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.19 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.77 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.29 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.9 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥697.02 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥487.2 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥435.31 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥380.12 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥331.76 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.1% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.1% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,495,375 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,371,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,197,400 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,151,100 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,070,800 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 308 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 282 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 234 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 205 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 172 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥473m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥473m |
| Platform Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥19m |
| Platform Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥16m |
| Platform Businessreportable segment | employees | at 2022-12-31 | 52 pure |
| Platform Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Platform Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥440m |
| Platform Businessreportable segment | segment assets | at 2022-12-31 | ¥216m |
| Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥17m |
| Professional Service Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥269m |
| Professional Service Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥47m |
| Professional Service Businessreportable segment | employees | at 2022-12-31 | 445 pure |
| Professional Service Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥8.5bn |
| Professional Service Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥8.4bn |
| Professional Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥33m |
| Professional Service Businessreportable segment | segment assets | at 2022-12-31 | ¥5.4bn |
| Professional Service Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥484m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥288m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥473m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥501m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥73m |
| Platform Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥49m |
| Platform Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥323m |
| Platform Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥257m |
| Platform Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥66m |
| Platform Businessreportable segment | segment assets | at 2021-12-31 | ¥279m |
| Platform Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥50m |
| Professional Service Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥40m |
| Professional Service Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥29m |
| Professional Service Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥7.1bn |
| Professional Service Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥7.1bn |
| Professional Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥7m |
| Professional Service Businessreportable segment | segment assets | at 2021-12-31 | ¥4.8bn |
| Professional Service Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥550m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥600m |
| Platform Businessreportable segment | employees | at 2022-12-31 | 11 pure |
| Professional Service Businessreportable segment | employees | at 2022-12-31 | 297 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,495
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 1155870000 | JPY |
| Accounts receivable trade | CurrentYearInstant | － | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | － | JPY |
| Accounts receivable trade and contract assets ca | CurrentYearInstant | 1384481000 | JPY |
| Work in process | Prior1YearInstant | 127772000 | JPY |
| Work in process | CurrentYearInstant | 22497000 | JPY |
| Advance payments other | Prior1YearInstant | 280589000 | JPY |
| Advance payments other | CurrentYearInstant | － | JPY |
| Other ca | Prior1YearInstant | 81113000 | JPY |
| Other ca | CurrentYearInstant | 94197000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1891000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -1837000 | JPY |
| Current assets | Prior1YearInstant | 4206251000 | JPY |
| Current assets | CurrentYearInstant | 4615316000 | JPY |
| Buildings and structures | Prior1YearInstant | 32329000 | JPY |
| Buildings and structures | CurrentYearInstant | 175866000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -17653000 | JPY |
| Accumulated depreciation buildings and structures | CurrentYearInstant | -3775000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14675000 | JPY |
| Buildings and structures net | CurrentYearInstant | 172090000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 150478000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant | 224664000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -114303000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant | -124026000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 36174000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant | 100638000 | JPY |
| Construction in progress | Prior1YearInstant | 2000000 | JPY |
| Construction in progress | CurrentYearInstant | － | JPY |
| Property plant and equipment | Prior1YearInstant | 52850000 | JPY |
| Property plant and equipment | CurrentYearInstant | 272728000 | JPY |
| Goodwill | Prior1YearInstant | 141034000 | JPY |
| Goodwill | CurrentYearInstant | 100291000 | JPY |
| Software | Prior1YearInstant | 2150000 | JPY |
| Software | CurrentYearInstant | 466000 | JPY |
| Software in progress | Prior1YearInstant | 138519000 | JPY |
| Software in progress | CurrentYearInstant | 2423000 | JPY |
| Intangible assets | Prior1YearInstant | 281704000 | JPY |
| Intangible assets | CurrentYearInstant | 103180000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 197780000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant | 206003000 | JPY |
| Deferred tax assets | Prior1YearInstant | 147779000 | JPY |
| Deferred tax assets | CurrentYearInstant | 176091000 | JPY |
| Investment securities | Prior1YearInstant | 127500000 | JPY |
| Investment securities | CurrentYearInstant | 163724000 | JPY |
| Other ioa | Prior1YearInstant | 66236000 | JPY |
| Other ioa | CurrentYearInstant | 58679000 | JPY |
| Investments and other assets | Prior1YearInstant | 539297000 | JPY |
| Investments and other assets | CurrentYearInstant | 604498000 | JPY |
| Noncurrent assets | Prior1YearInstant | 873851000 | JPY |
| Noncurrent assets | CurrentYearInstant | 980407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |