Quarterly report · Q3
6560.TEDINET S100PM6M
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥427m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥445m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥420m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥580m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥420m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥413m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥274m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥263m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥279m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥260m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.23 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.24 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.31 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.93 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.43 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.56 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.15 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥334m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥334m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥891m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥307m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.2bn |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.1bn |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥405m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥427m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥52m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥235m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥186m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q3r_E33588-000Platform Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E33588-000Professional Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥445m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 259956000 | JPY |
| Profit loss | CurrentYTDDuration | 278544000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2710000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4721000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 262667000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 273822000 | JPY |
| Profit loss | Prior1YTDDuration | 259956000 | JPY |
| Profit loss | CurrentYTDDuration | 278544000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 278000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 707000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 278000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 707000 | JPY |
| Comprehensive income | Prior1YTDDuration | 260234000 | JPY |
| Comprehensive income | CurrentYTDDuration | 279252000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 262945000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 274530000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2710000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4721000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 5138404000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 186051000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5324455000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5324455000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 3320000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 48455000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 51775000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -51775000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 5141724000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 234506000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5376230000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -51775000 | JPY |
| Net sales | Prior1YTDDuration | 5324455000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 406497000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 38372000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 444870000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 444870000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 6124226000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 890731000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 7014958000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 7014958000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 26893000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 306984000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 333877000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -333877000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33588-000ProfessionalServiceBusinessReportableSegmentMember | 6151120000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33588-000PlatformBusinessReportableSegmentMember | 1197715000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |