Half-year report · HY
6558.TEDINET S100YQH5
Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | −¥88m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | −¥189m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | −¥100m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥391m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥198m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥199m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥405m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥237m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | −¥237m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥962m | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥82m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥389m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥76m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥130m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥92m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥146m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-34.35 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.15 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.06 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥150,000 |
| Human Resourcesreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥781m |
| Human Resourcesreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥770m |
| Human Resourcesreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥12m |
| Human Resourcesreportable segment | segment profit | 2025-12-01 → 2026-05-31 | −¥97m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | −¥88m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥8m |
| Human Resourcesreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥897m |
| Human Resourcesreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥890m |
| Human Resourcesreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥8m |
| Human Resourcesreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | −¥189m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 256500000 | JPY |
| Short term loans payable | InterimInstant | 301923000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 372793000 | JPY |
| Current portion of long term loans payable | InterimInstant | 369197000 | JPY |
| Income taxes payable | Prior1YearInstant | 13871000 | JPY |
| Income taxes payable | InterimInstant | 14908000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 8673000 | JPY |
| Accrued consumption taxes | InterimInstant | 16808000 | JPY |
| Contract liabilities | Prior1YearInstant | 116382000 | JPY |
| Contract liabilities | InterimInstant | 62922000 | JPY |
| Deposits received | Prior1YearInstant | 19637000 | JPY |
| Deposits received | InterimInstant | 17845000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4419000 | JPY |
| Lease obligations cl | InterimInstant | 7654000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48657000 | JPY |
| Provision for bonuses | InterimInstant | 51653000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 3136000 | JPY |
| Refund liabilities cl | InterimInstant | 2820000 | JPY |
| Current liabilities | Prior1YearInstant | 1070696000 | JPY |
| Current liabilities | InterimInstant | 1077167000 | JPY |
| Bonds payable | Prior1YearInstant | 30000000 | JPY |
| Bonds payable | InterimInstant | 30000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1370693000 | JPY |
| Long term loans payable | InterimInstant | 1197261000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7868000 | JPY |
| Lease obligations ncl | InterimInstant | 16564000 | JPY |
| Net defined benefit liability | Prior1YearInstant | － | JPY |
| Net defined benefit liability | InterimInstant | 1327000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 27575000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 27689000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 12826000 | JPY |
| Deferred tax liabilities | InterimInstant | 10931000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1448963000 | JPY |
| Noncurrent liabilities | InterimInstant | 1283774000 | JPY |
| Liabilities | Prior1YearInstant | 2519659000 | JPY |
| Liabilities | InterimInstant | 2360941000 | JPY |
| Capital stock | Prior1YearInstant | 762273000 | JPY |
| Capital stock | InterimInstant | 762273000 | JPY |
| Capital surplus | Prior1YearInstant | 755273000 | JPY |
| Capital surplus | InterimInstant | 755273000 | JPY |
| Retained earnings | Prior1YearInstant | -474827000 | JPY |
| Retained earnings | InterimInstant | -570583000 | JPY |
| Treasury stock | Prior1YearInstant | -273000 | JPY |
| Treasury stock | InterimInstant | -273000 | JPY |
| Shareholders equity | Prior1YearInstant | 1042445000 | JPY |
| Shareholders equity | InterimInstant | 946689000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -0 | JPY |
| Valuation difference on available for sale securities | InterimInstant | -17000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -0 | JPY |
| Valuation and translation adjustments | InterimInstant | -17000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |