Quarterly report · Q3
6558.TEDINET S100PCU0
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2020-12-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥722m | 2020-12-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥157m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | −¥292m | 2020-12-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥154m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥343m | 2020-12-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥295m | 2020-12-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥154m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥380m | 2020-12-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥162m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | −¥423m | 2020-12-01 → 2021-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥370m | 2020-12-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥2.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-11-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥973m | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥760m | at 2021-11-30 | Standalone | Net assets |
| Net assets / equity | ¥491m | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥61.34 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.78 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-183.02 | 2020-12-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-163.44 | 2020-12-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.45 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.94 | 2021-12-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,667,691 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,691 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,332,691 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 6900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2659200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26592 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1591 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2667691 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 26592 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 6900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0026 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0026 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1949519000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2246850000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 90509000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 81943000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 36657000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 27451000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35275000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 22011000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 110000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1020000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1884000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1607000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2110187000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2377669000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 8392000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 8068000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 254000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 586000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8646000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8655000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 4444000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 195000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 13937000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 195000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18381000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 73260000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 23371000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 128000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 64000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 31763000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 310000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 73699000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |