Quarterly report · Q3

Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.1bn2021-12-01 → 2022-08-31StandaloneNet sales
Revenue¥1.0bn2020-12-01 → 2021-11-30StandaloneNet sales (5-year summary)
Revenue¥722m2020-12-01 → 2021-08-31StandaloneNet sales
Operating income¥157m2021-12-01 → 2022-08-31StandaloneOperating income
Operating income−¥292m2020-12-01 → 2021-08-31StandaloneOperating income
Ordinary income¥154m2021-12-01 → 2022-08-31StandaloneOrdinary income
Ordinary income−¥343m2020-12-01 → 2021-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥295m2020-12-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥154m2021-12-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax−¥380m2020-12-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥162m2021-12-01 → 2022-08-31StandaloneProfit loss
Net income−¥423m2020-12-01 → 2021-11-30StandaloneNet income loss (5-year summary)
Net income−¥370m2020-12-01 → 2021-08-31StandaloneProfit loss
Total assets¥2.5bnat 2022-08-31StandaloneAssets
Total assets¥2.2bnat 2021-11-30StandaloneAssets
Total assets¥1.9bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-08-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥973mat 2022-08-31StandaloneNet assets
Net assets / equity¥760mat 2021-11-30StandaloneNet assets
Net assets / equity¥491mat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥61.342021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.782022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.022020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-163.442020-12-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.452021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥60.942021-12-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio39.0%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,667,691at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,632,691at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,332,691at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 301
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember6900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2659200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26592
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1591
Number of shares issued shares voting rightsCurrentQuarterInstant2667691
Number of voting rights issued shares voting rightsCurrentQuarterInstant26592
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member6900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member6900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0026
Number of shares held in own name treasury shares etcCurrentQuarterInstant6900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant6900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0026
Cash and depositsPrior1YearInstant_NonConsolidatedMember1949519000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2246850000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember90509000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember81943000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember36657000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember27451000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember35275000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember22011000JPY
Other caPrior1YearInstant_NonConsolidatedMember110000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember1020000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1884000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1607000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2110187000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2377669000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember8392000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember8068000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember254000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember586000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember8646000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember8655000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember-JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember4444000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember195000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember13937000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember195000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember18381000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember73260000JPY
Lease deposits ioaCurrentQuarterInstant_NonConsolidatedMember23371000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember128000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember64000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember-JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember31763000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember310000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember10000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember73699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass