Annual report
6557.TEDINET S100YH7U
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥733m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥934m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥873m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥876m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥461m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥875m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥569m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥622m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥422m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥353m | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥506m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥117m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥622m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥422m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.7bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥948m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥905m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥874m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥596m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥424m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥619m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥809m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥12.1bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥291m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥786m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥293m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥95.45 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.3 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.36 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.17 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.49 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.71 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.36 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.68 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.88 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥500.89 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥426.1 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥279.44 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥216.56 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥284.61 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 12.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.9% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.5% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.1% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,354 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 1,119 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,080 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,176 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,241 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥321m | 2025-04-01 → 2026-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥287m | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥263m | 2023-04-01 → 2024-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥264m | 2022-04-01 → 2023-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥293m | 2021-04-01 → 2022-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥237m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥69m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥387m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥64m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥56m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥15m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥237m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥70m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥206m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥80m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥75m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥523m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥193m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥83m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥62m | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.6 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.4 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.18 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.09 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.49 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.22 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.03 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥234.15 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥295.98 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥193.21 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥177.28 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥245.47 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.1% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,690,762 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,600,762 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,099,381 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,054,381 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,737,190 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 3 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 10 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Child Care Servicereportable segment | employees | at 2026-03-31 | 2354 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,277
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 675000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 3212000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10358000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 9407000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1479699000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 4281222000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2324717000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 5678996000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 118977000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 101676000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1754000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 1128000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 1600000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2445448000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 5783401000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3925147000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 10064623000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 171684000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 26087000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 665330000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 681418000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 993645000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1155330000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1658976000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1836748000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -269259000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -475054000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -269259000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -475054000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -288000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -291688000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1561112000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1096092000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 390053000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 421764000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 390053000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 421764000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 8865000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1960031000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1517856000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5885179000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 11582480000 | JPY |
| Operating revenue1 | Prior1YearDuration_NonConsolidatedMember | 287238000 | JPY |
| Operating revenue1 | CurrentYearDuration_NonConsolidatedMember | 321455000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 32640000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 32640000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 323635000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 526006000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |