Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥6.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥13.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥6.0bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥388m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥245m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥352m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥873m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥209m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥345m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥170m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥247m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥422m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥186m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥247m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥186m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥10.9bnat 2025-09-30Cons.Assets
Total assets¥12.5bnat 2025-03-31Cons.Assets
Total assets¥11.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥9.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥996m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥963m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥154m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥424m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥63m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥291m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥626m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥37.672025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.32024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.292024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.472025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.362024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.062024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio26.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ふ じ み 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)別所 幹郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)箕輪 光紘
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration6032518000JPY
Net sales (5-year summary)InterimDuration6877130000JPY
Net sales (5-year summary)Prior1YearDuration13071341000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration208800000JPY
Ordinary income loss (5-year summary)InterimDuration352005000JPY
Ordinary income loss (5-year summary)Prior1YearDuration872706000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration185954000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration247314000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration421875000JPY
Comprehensive income (5-year summary)Prior1InterimDuration524028000JPY
Comprehensive income (5-year summary)InterimDuration330689000JPY
Comprehensive income (5-year summary)Prior1YearDuration793693000JPY
Net assets (5-year summary)Prior1InterimInstant2536258000JPY
Net assets (5-year summary)InterimInstant2857127000JPY
Net assets (5-year summary)Prior1YearInstant2817837000JPY
Total assets (5-year summary)Prior1InterimInstant11103015000JPY
Total assets (5-year summary)InterimInstant10923381000JPY
Total assets (5-year summary)Prior1YearInstant12472447000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration29.29
Basic earnings loss per share (5-year summary)InterimDuration37.67
Basic earnings loss per share (5-year summary)Prior1YearDuration65.30
Diluted earnings per share (5-year summary)Prior1InterimDuration29.06
Diluted earnings per share (5-year summary)InterimDuration37.47
Diluted earnings per share (5-year summary)Prior1YearDuration64.36
Equity to asset ratio (5-year summary)Prior1InterimInstant0.227
Equity to asset ratio (5-year summary)InterimInstant0.261
Equity to asset ratio (5-year summary)Prior1YearInstant0.225
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration963299000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration996116000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1393810000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-63370000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-153763000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-424256000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-625681000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-1479055000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-291082000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant1942746000JPY
Cash and cash equivalents (5-year summary)InterimInstant1710267000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2346970000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6600762
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6646762
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6600762
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6646762
Number of shares heldInterimInstant_No1MajorShareholdersMember2129000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3331

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass