Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥8.6bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥10.8bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥8.0bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥296m2023-04-01 → 2023-12-31Cons.Operating income
Operating income−¥98m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥226m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥414m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥191m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥81m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥665m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥65m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥506m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥729m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥65m2023-04-01 → 2023-12-31Cons.Profit loss
Net income−¥729m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥11.2bnat 2023-12-31Cons.Assets
Total assets¥11.7bnat 2023-03-31Cons.Assets
Total assets¥11.8bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥9.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥10.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥882mat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥21.082023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.052023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-180.342022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-265.252022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.772022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.912023-04-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio12.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant8380380000JPY
Noncurrent assetsCurrentQuarterInstant8085605000JPY
AssetsPrior1YearInstant11742756000JPY
AssetsCurrentQuarterInstant11172078000JPY
Current portion of long term loans payablePrior1YearInstant972735000JPY
Current portion of long term loans payableCurrentQuarterInstant1065420000JPY
Lease obligations clPrior1YearInstant17147000JPY
Lease obligations clCurrentQuarterInstant17147000JPY
Income taxes payablePrior1YearInstant39296000JPY
Income taxes payableCurrentQuarterInstant18010000JPY
Accrued expensesPrior1YearInstant478575000JPY
Accrued expensesCurrentQuarterInstant673890000JPY
Provision for bonusesPrior1YearInstant78824000JPY
Provision for bonusesCurrentQuarterInstant3469000JPY
Other clPrior1YearInstant426164000JPY
Other clCurrentQuarterInstant582658000JPY
Current liabilitiesPrior1YearInstant2012744000JPY
Current liabilitiesCurrentQuarterInstant2360596000JPY
Long term loans payablePrior1YearInstant7427814000JPY
Long term loans payableCurrentQuarterInstant6438553000JPY
Deferred tax liabilitiesPrior1YearInstant163854000JPY
Deferred tax liabilitiesCurrentQuarterInstant113039000JPY
Lease obligations nclPrior1YearInstant263789000JPY
Lease obligations nclCurrentQuarterInstant250928000JPY
Net defined benefit liabilityPrior1YearInstant78120000JPY
Net defined benefit liabilityCurrentQuarterInstant87948000JPY
Asset retirement obligations nclPrior1YearInstant422040000JPY
Asset retirement obligations nclCurrentQuarterInstant447912000JPY
Other nclPrior1YearInstant33446000JPY
Other nclCurrentQuarterInstant35211000JPY
Noncurrent liabilitiesPrior1YearInstant8389065000JPY
Noncurrent liabilitiesCurrentQuarterInstant7373593000JPY
LiabilitiesPrior1YearInstant10401809000JPY
LiabilitiesCurrentQuarterInstant9734190000JPY
Capital stockPrior1YearInstant176064000JPY
Capital stockCurrentQuarterInstant28254000JPY
Capital surplusPrior1YearInstant1331226000JPY
Capital surplusCurrentQuarterInstant1515545000JPY
Retained earningsPrior1YearInstant-187176000JPY
Retained earningsCurrentQuarterInstant-122365000JPY
Treasury stockPrior1YearInstant-288000JPY
Treasury stockCurrentQuarterInstant-288000JPY
Shareholders equityPrior1YearInstant1319825000JPY
Shareholders equityCurrentQuarterInstant1421145000JPY
Remeasurements of defined benefit plansPrior1YearInstant2714000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant2930000JPY
Valuation and translation adjustmentsPrior1YearInstant2714000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2930000JPY
Subscription rights to sharesPrior1YearInstant18406000JPY
Subscription rights to sharesCurrentQuarterInstant13811000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass