Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 66
MetricValuePeriodScopeSource row
Revenue¥10.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.0bn2021-01-01 → 2022-03-31Cons.Net sales
Operating income¥81m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥440m2021-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥414m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥461m2021-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥224m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥133m2021-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥506m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥117m2021-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥506m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥117m2021-01-01 → 2022-03-31Cons.Profit loss
Total assets¥11.7bnat 2023-03-31Cons.Assets
Total assets¥12.1bnat 2022-03-31Cons.Assets
Total liabilities¥10.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥10.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31Cons.Net assets
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥948mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥948mat 2022-03-31Cons.Cash and cash equivalents
Operating cash flow¥874m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥596m2021-01-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥809m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-01-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥293m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-01-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-180.342022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.982021-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.762021-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥433.12at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥569.21at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio11.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE7.9%2021-01-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees1,176at 2023-03-31Cons.Number of employees
Employees1,241at 2022-03-31Cons.Number of employees
Revenue¥264m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥293m2021-01-01 → 2022-03-31StandaloneOperating revenue1
Operating income¥25m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥7m2021-01-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥15m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥29m2021-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax−¥459m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥306m2021-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥523m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥193m2021-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥4.6bnat 2023-03-31StandaloneAssets
Total assets¥4.3bnat 2022-03-31StandaloneAssets
Total liabilities¥3.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Cash and deposits¥166mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥20mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-186.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-70.982021-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥354.55at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥490.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio23.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,054,381at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,737,190at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees3at 2023-03-31StandaloneNumber of employees
Employees10at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 91
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥3m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥114m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥114m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥415m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥347m
Child Care Servicereportable segmentcapex2022-04-01 → 2023-03-31¥790m
Child Care Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥643m
Child Care Servicereportable segmentemployeesat 2023-03-311136 pure
Child Care Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥10.2bn
Child Care Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥10.2bn
Child Care Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥39m
Child Care Servicereportable segmentsegment assetsat 2023-03-31¥10.9bn
Child Care Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥392m
Life Care Servicereportable segmentcapex2022-04-01 → 2023-03-31¥164m
Life Care Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Life Care Servicereportable segmentemployeesat 2023-03-3131 pure
Life Care Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥432m
Life Care Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥432m
Life Care Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥88,000
Life Care Servicereportable segmentsegment assetsat 2023-03-31¥328m
Life Care Servicereportable segmentsegment profit2022-04-01 → 2023-03-31−¥18m
Tech Servicereportable segmentcapex2022-04-01 → 2023-03-31¥107m
Tech Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥63m
Tech Servicereportable segmentemployeesat 2023-03-316 pure
Tech Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥278m
Tech Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥203m
Tech Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥75m
Tech Servicereportable segmentsegment assetsat 2023-03-31¥87m
Tech Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥47m
—segment totalcapex2022-04-01 → 2023-03-31¥1.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥727m
—segment totalemployeesat 2023-03-311173 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥10.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥10.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥114m
—segment totalsegment assetsat 2023-03-31¥11.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥420m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥727m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥114m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥11.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥427m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-01-01 → 2022-03-31¥895,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-01-01 → 2022-03-31¥895,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-01-01 → 2022-03-31¥895,000
Reconciling Itemsreconcilingcapex2021-01-01 → 2022-03-31¥15m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2022-03-31−¥455,000
Reconciling Itemsreconcilingrevenue2021-01-01 → 2022-03-31−¥210m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2022-03-31−¥210m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥143m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2022-03-31−¥552m
Child Care Servicereportable segmentcapex2021-01-01 → 2022-03-31¥1.8bn
Child Care Servicereportable segmentdepreciation2021-01-01 → 2022-03-31¥692m
Child Care Servicereportable segmentrevenue2021-01-01 → 2022-03-31¥11.3bn
Child Care Servicereportable segmentrevenue external2021-01-01 → 2022-03-31¥11.3bn
Child Care Servicereportable segmentrevenue intersegment2021-01-01 → 2022-03-31¥49m
Child Care Servicereportable segmentsegment assetsat 2022-03-31¥10.7bn
Child Care Servicereportable segmentsegment profit2021-01-01 → 2022-03-31¥187m
Life Care Servicereportable segmentcapex2021-01-01 → 2022-03-31¥29m
Life Care Servicereportable segmentdepreciation2021-01-01 → 2022-03-31¥27m
Life Care Servicereportable segmentrevenue2021-01-01 → 2022-03-31¥487m
Life Care Servicereportable segmentrevenue external2021-01-01 → 2022-03-31¥487m
Life Care Servicereportable segmentrevenue intersegment2021-01-01 → 2022-03-31¥77,000
Life Care Servicereportable segmentsegment assetsat 2022-03-31¥590m
Life Care Servicereportable segmentsegment profit2021-01-01 → 2022-03-31−¥26m
Tech Servicereportable segmentcapex2021-01-01 → 2022-03-31¥250m
Tech Servicereportable segmentdepreciation2021-01-01 → 2022-03-31¥64m
Tech Servicereportable segmentrevenue2021-01-01 → 2022-03-31¥374m
Tech Servicereportable segmentrevenue external2021-01-01 → 2022-03-31¥213m
Tech Servicereportable segmentrevenue intersegment2021-01-01 → 2022-03-31¥161m
Tech Servicereportable segmentsegment assetsat 2022-03-31¥645m
Tech Servicereportable segmentsegment profit2021-01-01 → 2022-03-31−¥50m
—segment totalcapex2021-01-01 → 2022-03-31¥2.1bn
—segment totaldepreciation2021-01-01 → 2022-03-31¥783m
—segment totalrevenue2021-01-01 → 2022-03-31¥12.2bn
—segment totalrevenue external2021-01-01 → 2022-03-31¥12.0bn
—segment totalrevenue intersegment2021-01-01 → 2022-03-31¥210m
—segment totalsegment assetsat 2022-03-31¥11.9bn
—segment totalsegment profit2021-01-01 → 2022-03-31¥111m
Total Of Reportable Segments And Otherssegment totalcapex2021-01-01 → 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-01-01 → 2022-03-31¥783m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2022-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2022-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-01-01 → 2022-03-31¥210m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2022-03-31¥112m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,381
ItemContextValueUnit
Net salesPrior1YearDuration_ReportableSegmentsMember12183860000JPY
Net salesPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember895000JPY
Net salesPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember12184756000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-209624000JPY
Net salesPrior1YearDuration11975131000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember186746000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember-25856000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember-50196000JPY
Operating incomePrior1YearDuration_ReportableSegmentsMember110692000JPY
Operating incomePrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember895000JPY
Operating incomePrior1YearDuration_TotalOfReportableSegmentsAndOthersMember111587000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-551604000JPY
Operating incomePrior1YearDuration-440016000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember10688346000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember590315000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember644673000JPY
AssetsPrior1YearInstant_ReportableSegmentsMember11923335000JPY
AssetsPrior1YearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
AssetsPrior1YearInstant_TotalOfReportableSegmentsAndOthersMember11923335000JPY
AssetsPrior1YearInstant_ReconcilingItemsMember143067000JPY
AssetsPrior1YearInstant12066403000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember691892000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember26901000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember64057000JPY
Depreciation segment informationPrior1YearDuration_ReportableSegmentsMember782851000JPY
Depreciation segment informationPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Depreciation segment informationPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember782851000JPY
Depreciation segment informationPrior1YearDuration_ReconcilingItemsMember-455000JPY
Depreciation segment informationPrior1YearDuration782395000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember1816953000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember28659000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember249697000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_ReportableSegmentsMember2095309000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember2095309000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_ReconcilingItemsMember14810000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration2110120000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember10180335000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember432358000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember202791000JPY
Revenues from external customersCurrentYearDuration_ReportableSegmentsMember10815486000JPY
Revenues from external customersCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember6969000JPY
Revenues from external customersCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember10822455000JPY
Revenues from external customersCurrentYearDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYearDuration10822455000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E33557-000ChildCareServiceReportableSegmentsMember38862000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E33557-000LifeCareServiceReportableSegmentsMember88000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E33557-000TechServiceReportableSegmentsMember74917000JPY
Transactions with other segmentsCurrentYearDuration_ReportableSegmentsMember113868000JPY
Transactions with other segmentsCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass