Tokyo Tape
Sign in
← MS&Consulting

Annual report

6555.TEDINET S100Y6L3
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-03-01 → 2026-02-28Cons.Revenue IFRS
Revenue¥2.6bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥2.4bn2023-03-01 → 2024-02-29vCons.Revenue IFRS (5-year summary)
Revenue¥2.2bn2022-03-01 → 2023-02-28vCons.Revenue IFRS (5-year summary)
Revenue¥1.9bn2021-03-01 → 2022-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥252m2025-03-01 → 2026-02-28Cons.Operating profit loss IFRS
Operating income−¥238m2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Profit before tax¥251m2025-03-01 → 2026-02-28Cons.Profit loss before tax IFRS
Profit before tax−¥240m2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥179m2023-03-01 → 2024-02-29vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥324m2022-03-01 → 2023-02-28vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥313m2021-03-01 → 2022-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥173m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥276m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥220m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥207m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥172m2025-03-01 → 2026-02-28Cons.Profit loss IFRS
Net income−¥276m2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Total assets¥3.7bnat 2026-02-28Cons.Assets IFRS
Total assets¥3.4bnat 2025-02-28Cons.Assets IFRS
Total assets¥3.5bnat 2024-02-29vCons.Total assets IFRS (5-year summary)
Total assets¥3.7bnat 2023-02-28vCons.Total assets IFRS (5-year summary)
Total assets¥3.9bnat 2022-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥789mat 2026-02-28Cons.Liabilities IFRS
Total liabilities¥826mat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥2.9bnat 2026-02-28Cons.Equity IFRS
Net assets / equity¥2.6bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥2.8bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥3.0bnat 2026-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.6bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.9bnat 2024-02-29vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥3.0bnat 2023-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.9bnat 2022-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.0bnat 2026-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥579mat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥330mat 2024-02-29vCons.Cash and cash equivalents IFRS
Cash & equivalents¥666mat 2023-02-28vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2022-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥406m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥407m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13m2023-03-01 → 2024-02-29vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6m2022-03-01 → 2023-02-28vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥517m2021-03-01 → 2022-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥120m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥130m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥177m2023-03-01 → 2024-02-29vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥72m2022-03-01 → 2023-02-28vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥48m2021-03-01 → 2022-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥155m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥30m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥173m2023-03-01 → 2024-02-29vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥342m2022-03-01 → 2023-02-28vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥269m2021-03-01 → 2022-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥40.212025-03-01 → 2026-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥-68.462024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.162023-03-01 → 2024-02-29vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥50.782022-03-01 → 2023-02-28vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥46.932021-03-01 → 2022-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥40.212025-03-01 → 2026-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-68.462024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥28.032023-03-01 → 2024-02-29vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥50.372022-03-01 → 2023-02-28vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥46.532021-03-01 → 2022-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥656.91at 2026-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥640.98at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥712.78at 2024-02-29vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥699.85at 2023-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥667.44at 2022-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio79.8%at 2026-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.6%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2024-02-29vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.2%at 2023-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.2%at 2022-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE3.9%2023-03-01 → 2024-02-29vCons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2022-03-01 → 2023-02-28vCons.Rate of return on equity IFRS (5-year summary)
ROE7.3%2021-03-01 → 2022-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees152at 2026-02-28Cons.Number of employees
Employees151at 2025-02-28Cons.Number of employees
Employees145at 2024-02-29vCons.Number of employees
Employees133at 2023-02-28vCons.Number of employees
Employees123at 2022-02-28dCons.Number of employees
Revenue¥2.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥2.4bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥2.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥81m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥7m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥89m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥3m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥28m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥181m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥90m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥11m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥16m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥43m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥38m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥76m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥76m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2026-02-28StandaloneAssets
Total assets¥2.3bnat 2025-02-28StandaloneAssets
Total assets¥2.2bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥708mat 2026-02-28StandaloneLiabilities
Total liabilities¥720mat 2025-02-28StandaloneLiabilities
Net assets / equity¥1.8bnat 2026-02-28StandaloneNet assets
Net assets / equity¥1.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥995mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥553mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥3.712025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.562024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.462023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.562022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.22021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.412022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.062021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥393.01at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥387.04at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥396.68at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥439.28at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥441.15at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio71.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued4,597,400at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,597,400at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,583,100at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,514,100at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,465,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees146at 2026-02-28StandaloneNumber of employees
Employees145at 2025-02-28StandaloneNumber of employees
Employees137at 2024-02-29vStandaloneNumber of employees
Employees126at 2023-02-28vStandaloneNumber of employees
Employees118at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,311
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember-56975000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-358555000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember1562234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1562234000JPY
Issuance of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Issuance of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Issuance of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember13041000JPY
Issuance of subscription rights to sharesCurrentYearDuration_NonConsolidatedMember13041000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember296175000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember190305000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember190305000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember15949000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Profit lossCurrentYearDuration_NonConsolidatedMember15949000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember296175000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember206254000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember13041000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember219296000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-62380000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember1768488000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember13041000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1781530000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember82643000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember79653000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember440000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember－JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember230562000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember223558000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember15798000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember22454000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember12523000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember319000JPY
Amortization of goodwill sgaPrior1YearDuration_NonConsolidatedMember138993000JPY
Amortization of goodwill sgaCurrentYearDuration_NonConsolidatedMember138993000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-05-26
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第14期(自　2025年３月１日　至　2026年２月28日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ＭＳ＆Ｃｏｎｓｕｌｔｉｎｇ
Company name in english cover pageFilingDateInstantMS&Consulting Co., Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　辻　秀敏
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都中央区日本橋小伝馬町４番９号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-5649-1185(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)代表取締役会長兼経営管理本部長　　並木　昭憲
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都中央区日本橋小伝馬町４番９号
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)03-5649-1185(代表)

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass